{"text_format":"3","workbook":"xlsx","n_sheets":7,"sheets":["About","Entry","FIX ARREAR","Proba Fixa","Notional Fixation","HRA","GA 92"],"not_rendered":{"macros":1,"external_links":1,"defined_names":125},"read":"whole","date_system":"1900"}

{"sheet":"About","index":0,"n_rows":281,"n_cols":74,"rows_kept":281,"merged":[[0,1,0,2],[1,0,3,3],[4,0,9,3],[10,0,13,3],[12,14,15,14],[12,15,12,17],[12,18,15,18],[12,19,12,21],[13,16,15,16],[13,19,15,19],[13,20,15,20],[13,21,15,21],[14,0,17,3],[18,0,21,3],[22,0,23,3],[33,0,33,1],[33,2,33,3],[52,13,52,18],[52,19,52,24],[52,25,52,30],[52,31,52,36],[272,6,279,11]]}
[null,"ABOUT  FILE",{"$nulls":18},"Due Pay Calculation",{"$nulls":4},"Drawn Pay Calculation",null,null,"Mannual"]
["Developed By Vijay Ranwa, Teacher, Govt. Sen. Sec. School, Dhaneru,   Bikaner",{"$nulls":3},"Ded& Allow",null,null,"DA Updation",{"$nulls":3},"Pay Calculation",null,null,{"$f":"P2","v":"2007-01-01"},39083,null,{"$f":"M7","v":"2021-02-05"},null,"Sancd Dt",{"$f":"Z4","v":"2021-02-01"},{"$f":"M17","v":1020},{"$f":"M13","v":10},{"$f":"SUM(V2:W2)","v":1030},null,"Date","Mannual Amt"]
[{"$nulls":4},{"$f":"Entry!B14","v":"DA"},{"$f":"Entry!C14","v":"Y"},null,{"$f":"Entry!K6","v":"2017-01-01"},{"$f":"Entry!L6","v":4},{"$f":"Entry!M6","v":0},65,{"$nulls":5},{"$f":"IF(S3=\"\",0,1)","v":0},"2015-07-01",{"$f":"IF(R3>M$5,\"\",IF(R$2<R3,R3,\"\"))","v":""},1,{"$f":"IF(ISNA(VLOOKUP(T3,Q$2:S$10,3,FALSE)),\"\",VLOOKUP(T3,Q$2:S$10,3,FALSE))","v":"2021-07-01"},{"$f":"IF(U3=\"\",\"\",ROUNDUP((ROUND((M17+M13)*(3%),0)),-1)+M17)","v":1060},{"$f":"IF(OR(V3=\"\",V3=0),0,M$13)","v":10},{"$f":"SUM(V3:W3)","v":1070},{"$nulls":6},{"$f":"AA3","v":0}]
[{"$nulls":4},{"$f":"Entry!B15","v":"HRA"},{"$f":"Entry!C15","v":8},{"$f":"IF(F4=8,0.08,IF(F4=16,1.6,0))","v":0.08},{"$f":"Entry!K7","v":"2017-07-01"},{"$f":"Entry!L7","v":5},{"$f":"Entry!M7","v":0},null,"Arrear From",{"$f":"Entry!D$12","v":"2021-02-05"},{"$nulls":3},{"$f":"IF(S4=\"\",0,(Q3+1))","v":0},"2016-07-01",{"$f":"IF(R4>M$5,\"\",IF(R$2<R4,R4,\"\"))","v":""},2,{"$f":"IF(ISNA(VLOOKUP(T4,Q$2:S$10,3,FALSE)),\"\",VLOOKUP(T4,Q$2:S$10,3,FALSE))","v":""},{"$f":"IF(U4=\"\",\"\",ROUNDUP((ROUND((V3+W3)*(3%),0)),-1)+V3)","v":""},{"$f":"IF(OR(V4=\"\",V4=0),0,M$13)","v":0},{"$f":"SUM(V4:W4)","v":0},1,{"$f":"IF(AC2=\"\",IF(P2>R2,P2,((R2-((DAY(R2)-(1)))))),AC2)","v":"2021-02-01"},{"$f":"IF(P2>R2,P2,R2)","v":"2021-02-05"},{"$nulls":3},{"$f":"IF(AD2=\"\",P19,AD2)","v":33800}]
["                                      MS Excel esa ;g ,d esØks ;qDr Qkby gS ftlds }kjk ekg fnlEcj 2020 rd dk izkscs'ku iw.kZ gksus ds ckn LFkkbZdj.k ,fj;j cuk;k tk ldrk gS A blds mi;ksx ls iwoZ fnukad QkesZV \"dd/mm/yyyy\" djuk vko';d gS rkfd lgh x.kuk gks lds A blds ckn ,Mªsl ckj ds Åij vkI'ku dks fDyd dj esØks ,uscy fd;k tkuk gS A lacaf/kr  dkye esa okafNr lwpuk Hkjsa A            \n",{"$nulls":3},{"$f":"Entry!B16","v":"CCA"},{"$f":"Entry!C16","v":"N"},{"$f":"IF(F4=8,9,IF(F4=16,18,0))","v":9},{"$f":"Entry!K8","v":"2018-01-01"},{"$f":"Entry!L8","v":7},{"$f":"Entry!M8","v":0},null,"upto",{"$f":"Entry!G12","v":"2021-08-31"},{"$nulls":3},0,"2017-07-01","",3,{"$f":"IF(ISNA(VLOOKUP(T5,Q$2:S$10,3,FALSE)),\"\",VLOOKUP(T5,Q$2:S$10,3,FALSE))","v":""},{"$f":"IF(U5=\"\",\"\",ROUNDUP((ROUND((V4+W4)*(3%),0)),-1)+V4)","v":""},0,0,2,{"$f":"IF(AC$3=\"\",(IF(V3=\"\",\"\",U3)),AC3)","v":"2021-07-01"},{"$f":"DAY(AA4)","v":5},{"$nulls":3},{"$f":"IF(Z5=\"\",0,IF(Z5<>1,(ROUND(ROUND(AE4*3%,0),-2)+AE4),AD3))","v":34800}]
[{"$nulls":4},{"$f":"Entry!B17","v":0},{"$f":"Entry!C17","v":0},{"$f":"IF(F4=8,8,IF(F4=16,16,0))","v":8},{"$f":"Entry!K9","v":"2018-07-01"},{"$f":"Entry!L9","v":9},{"$f":"Entry!M9","v":0},{"$nulls":6},0,"2018-07-01","",4,{"$f":"IF(ISNA(VLOOKUP(T6,Q$2:S$10,3,FALSE)),\"\",VLOOKUP(T6,Q$2:S$10,3,FALSE))","v":""},"",0,0,3,{"$f":"IF(AC$3=\"\",(IF(V4=\"\",\"\",U4)),AC4)","v":""},{"$f":"MONTH(AA4)","v":2},{"$f":"(LOOKUP(AA6,{1,2,3,4,5,6,7,8,9,10,11,12},{31,28,31,30,31,30,31,31,30,31,30,31}))+(IF(AA6=2,AB7,0))","v":28},null,null,{"$f":"IF(Z6=\"\",0,IF(Z6<>1,(ROUNDUP(ROUND(AE5*3%,0),-1)+AE5),AD4))","v":0}]
[{"$nulls":4},{"$f":"Entry!B18","v":0},null,null,{"$f":"Entry!K10","v":"2019-01-01"},{"$f":"Entry!L10","v":12},{"$f":"Entry!M10","v":0},null,"Sancd Date",{"$f":"Entry!D$9","v":"2021-02-05"},{"$nulls":3},0,"2019-07-01","",5,{"$f":"IF(ISNA(VLOOKUP(T7,Q$2:S$10,3,FALSE)),\"\",VLOOKUP(T7,Q$2:S$10,3,FALSE))","v":""},"",0,{"$f":"SUM(V7:W7)","v":0},4,"",{"$f":"YEAR(AA4)","v":2021},{"$f":"IF(AA7=2008,1,IF(AA7=2012,1,0))","v":0},null,null,0]
[{"$nulls":4},{"$f":"Entry!B19","v":0},null,null,{"$f":"Entry!K13","v":"2022-01-01"},{"$f":"Entry!L13","v":0},{"$f":"Entry!M11","v":0},null,"DrawnPayOn",{"$nulls":4},0,"2020-07-01","",6,"","",0,0,5,"",{"$nulls":4},0]
[{"$nulls":7},{"$f":"Entry!K14","v":"2022-07-01"},{"$f":"Entry!L14","v":0},{"$f":"Entry!M13","v":0},{"$f":"IF(I9=0,0,I3)","v":0},"Sancd Date",{"$f":"IF(Entry!H10=\"\",Q34,Entry!H10)","v":33800},{"$nulls":3},1,"2021-07-01","2021-07-01",7,"","",0,0,6,"",null,{"$f":"AB6-(AA5-1)","v":24},null,null,0]
[{"$nulls":7},{"$f":"Entry!K15","v":"2023-01-01"},{"$f":"Entry!L15","v":0},{"$f":"Entry!M14","v":0},null,"Grade Pay",{"$f":"Entry!F$10","v":0},{"$nulls":3},0,"2022-07-01","",8,"","",0,0,7,"",{"$nulls":4},0]
["         ",{"$nulls":6},{"$f":"Entry!K16","v":"2023-07-01"},{"$f":"Entry!L16","v":0},{"$f":"Entry!M15","v":0},null,"Total",{"$f":"SUM(M9:M10)","v":33800},{"$nulls":5},{"$f":"IF(R$2<R11,R11,\"\")","v":""},9,"","",0,0,8,"",{"$nulls":4},0]
[{"$nulls":7},{"$f":"Entry!K17","v":"00:00:00"},{"$f":"Entry!L17","v":0},{"$f":"Entry!M16","v":0},{"$nulls":4},"Pay Detail For Order",{"$nulls":9},9,"",{"$nulls":4},0]
[{"$nulls":7},{"$f":"Entry!K18","v":"00:00:00"},{"$f":"Entry!L18","v":0},{"$f":"Entry!M17","v":0},null,"New GradePay",{"$f":"Entry!H9","v":10},null,",lhih Lohd`fr frfFk ,oa Lohd`r xzsM is","Lohd`fr frfFk dks",null,null,"vkxkeh osru o`f) dh fnukad","osru o`f) ckn osru"]
[{"$nulls":7},{"$f":"Entry!K19","v":"00:00:00"},{"$f":"Entry!L19","v":0},{"$f":"Entry!M18","v":0},null,"Ser Year",{"$f":"Entry!J9","v":0},{"$f":"IF(OR(M14=9,M14<17),\"izFke\",IF(OR(M14=18,M14<27),\"f}rh;\",IF(M14>=27,\"r`rh;\")))","v":"izFke"},null,"osru","o`f) dh tkus okyh jk'kh","fu/kkZfjr osru",null,"osru","xzsM is",";ksx"]
["         le; le; ij c<+us okys egxkbZ HkRrs gsrq LFkku izLrkfor fd;k x;k gS blesa jsV ds dkye esa fcuk izfr'kr dk fu'kku yxk;s lEcf/kr ekg ds le{k ?kksf\"kr nj fy[ksa A ",{"$nulls":6},{"$f":"Entry!K20","v":"00:00:00"},{"$f":"Entry!L20","v":0},null,{"$f":"IF(I15=0,0,I9)","v":0},"Inc Pay",{"$f":"ROUNDUP((ROUND(M11*3%,0)),-1)","v":1020},null,null,"xzsM is",null,"xzsM is"]
[{"$nulls":11},"GP Diff",{"$f":"M13-M10","v":10},null,null,"jfuax is cS.M",null,"jfuax is cS.M"]
[{"$nulls":11},"RevisedPay",{"$f":"M8+M15","v":1020},null,{"$f":"M7","v":"2021-02-05"},{"$f":"M9","v":33800},{"$f":"ROUNDUP((ROUND((P17+P18)*(3%),0)),-1)","v":1020},{"$f":"P17+Q17","v":34820},{"$f":"IF(U3=\"\",\"\",U3)","v":"2021-07-01"},{"$f":"IF(S17=\"\",\"\",V3)","v":1060},{"$f":"IF(S17=\"\",\"\",W2)","v":10},{"$f":"IF(S17=\"\",\"\",(T17+U17))","v":1070}]
[{"$nulls":14},{"$f":"M13","v":10},{"$f":"M10","v":0},{"$f":"O18-P18","v":10},{"$f":"O18","v":10},"",{"$f":"IF(S18=\"\",\"\",V4)","v":""},{"$f":"IF(S18=\"\",\"\",W3)","v":""},{"$f":"IF(S18=\"\",\"\",(T18+U18))","v":""}]
["         ;g Qkby dkfeZdks dh lqfo/kk ,oe lg;ksx ds n`f\"Vxr rS;kj dh xbZ gS blesa x.kuk dks iqu% O;fDr'k% tkap dj gh dke esa ys fdlh izdkj dh =qfV gsrq Qkby rS;kjdrkZ mRrjnk;h ugha gksxkA",{"$nulls":13},{"$f":"N14","v":"izFke"},{"$f":"SUM(P17:P18)","v":33800},null,{"$f":"SUM(R17:R18)","v":34830},"","",{"$f":"IF(S19=\"\",\"\",W4)","v":""},""]
[{"$nulls":15},{"$f":"IF(P18=0,\"\",IF(P18<=1650,\"4750-7440\",IF(P18<=2800,\"5200-20200\",IF(P18<=5400,\"9300-34800\",IF(P18<=8200,IF(P17>=7440,\"5200-20200\",\"15600-39100\"))))))","v":""},null,{"$f":"IF(R18=0,\"\",IF(R18<=1650,\"4750-7440\",IF(R18<=2800,\"5200-20200\",IF(R18<=5400,\"9300-34800\",IF(R18<=8200,\"15600-39100\")))))","v":"4750-7440"},"","","",""]
[{"$nulls":10},{"$f":"IF(I21=0,0,I15)","v":0},{"$nulls":7},"","","",""]
[{"$nulls":18},"","","",""]
["         blds mi;ksx esa fdlh izdkj dh dfBukbZ gks vFkok vkids dksbZ lq>ko gks rks lnSo vkeaf=r gS ",{"$nulls":17},"","","",""]
[{"$nulls":18},"","","",""]
[]
[]
[{"$nulls":14},"Pay Detail For Arrear Calculation",{"$nulls":11},"Pay Detail For Arrear Calculation"]
["        ",{"$nulls":9},{"$f":"IF(I28=0,0,I21)","v":0},{"$nulls":5},"Due Pay",{"$nulls":11},"Drawn Pay"]
[{"$nulls":12},{"$f":"Q29","v":44232},null,{"$f":"VALUE(P29)","v":44228},{"$f":"CONCATENATE(\"01\"&\"/\"&MONTH(Q29)&\"/\"&YEAR(Q29))","v":"01/2/2021"},{"$f":"IF(Entry!D$12<=M7,M7,M4)","v":"2021-02-05"},{"$nulls":7},{"$f":"AC29","v":44232},null,{"$f":"VALUE(AB29)","v":44228},{"$f":"CONCATENATE(\"01\"&\"/\"&MONTH(AC29)&\"/\"&YEAR(AC29))","v":"01/2/2021"},{"$f":"Entry!D$12","v":"2021-02-05"}]
[{"$nulls":13},{"$f":"M29-O29","v":4},{"$f":"N31-N30","v":24},{"$nulls":3},{"$f":"IF(T30<N34,O33,IF(T30<N35,O34,IF(T30<N36,O35,IF(T30<N37,O36,IF(T30<N38,O37,IF(T30<N39,O38,IF(T30<N40,O39,IF(T30<N41,O40,IF(T30>N41,O41,\"\")))))))))","v":1},{"$f":"Q29-N30","v":"2021-02-01"},{"$f":"ROUND(Q34*O30/N31,0)","v":28971},{"$nulls":4},{"$f":"Y29-AA29","v":4},{"$f":"Z31-Z30","v":24},{"$nulls":3},{"$f":"IF(AF30<Z34,AA33,IF(AF30<Z35,AA34,IF(AF30<Z36,AA35,IF(AF30<Z37,AA36,IF(AF30<Z38,AA37,IF(AF30<Z39,AA38,IF(AF30<Z40,AA39,IF(AF30<Z41,AA40,IF(AF30>Z41,AA41,\"\")))))))))","v":1},{"$f":"AC29-Z30","v":"2021-02-01"},{"$f":"AA31","v":28971}]
[{"$nulls":11},"Month",{"$f":"MONTH(Q29)","v":2},{"$f":"(LOOKUP(M31,{1,2,3,4,5,6,7,8,9,10,11,12},{31,28,31,30,31,30,31,31,30,31,30,31}))+(IF(M31=2,N32,0))","v":28},{"$f":"IF(Entry!D$9=Entry!D$12,(ROUND((R19/N31*O30),0)),(ROUND((Q31/N31*O30),0)))","v":29854},null,{"$f":"IF(N30>=0,(VLOOKUP(S30,O33:P41,2,FALSE)),0)","v":34830},null,{"$f":"IF((S30+1)>(MAX(M$33:M$41)),\"\",(S30+1))","v":2},{"$f":"IF(ISNA(VLOOKUP(S31,M$33:N$41,2,FALSE)),\"\",VLOOKUP(S31,M$33:N$41,2,FALSE))","v":"2021-07-01"},{"$f":"AG31","v":34800},null,null,"Month",{"$f":"MONTH(AC29)","v":2},{"$f":"(LOOKUP(Y31,{1,2,3,4,5,6,7,8,9,10,11,12},{31,28,31,30,31,30,31,31,30,31,30,31}))+(IF(Y31=2,Z32,0))","v":28},{"$f":"IF(Entry!D$9=Entry!D$12,(ROUND((P19/Z31*AA30),0)),(ROUND((AC31/Z31*AA30),0)))","v":28971},null,{"$f":"IF(Z30>=0,(VLOOKUP(AE30,AA33:AB41,2,FALSE)),0)","v":33800},null,{"$f":"IF((AE30+1)>(MAX(Y$33:Y$41)),\"\",(AE30+1))","v":2},{"$f":"IF(ISNA(VLOOKUP(AE31,Y$33:Z$41,2,FALSE)),\"\",VLOOKUP(AE31,Y$33:Z$41,2,FALSE))","v":"2021-07-01"},{"$f":"IF(ISNA(VLOOKUP(AE31,AA$33:AB$41,2,FALSE)),\"\",VLOOKUP(AE31,AA$33:AB$41,2,FALSE))","v":34800}]
[{"$nulls":18},{"$f":"IF(S31=\"\",\"\",IF((S31+1)>(MAX(M$33:M$41)),\"\",(S31+1)))","v":""},{"$f":"IF(ISNA(VLOOKUP(S32,M$33:N$41,2,FALSE)),\"\",VLOOKUP(S32,M$33:N$41,2,FALSE))","v":""},{"$f":"AG32","v":""},{"$nulls":9},{"$f":"IF(AE31=\"\",\"\",IF((AE31+1)>(MAX(Y$33:Y$41)),\"\",(AE31+1)))","v":""},"",""]
[{"$nulls":12},1,{"$f":"U2","v":"2021-02-01"},1,{"$f":"R19","v":34830},{"$f":"Entry!H9","v":10},null,{"$f":"IF(S32=\"\",\"\",IF((S32+1)>(MAX(M$33:M$41)),\"\",(S32+1)))","v":""},{"$f":"IF(ISNA(VLOOKUP(S33,M$33:N$41,2,FALSE)),\"\",VLOOKUP(S33,M$33:N$41,2,FALSE))","v":""},{"$f":"AG33","v":""},{"$nulls":3},1,{"$f":"Z4","v":"2021-02-01"},1,{"$f":"AE4","v":33800},null,null,{"$f":"IF(AE32=\"\",\"\",IF((AE32+1)>(MAX(Y$33:Y$41)),\"\",(AE32+1)))","v":""},"",""]
[" ljdkjh vkns'k] lsok fu;e] gj izdkj ds QkWeZ o Ldwy ls lEcfU/kr ,Iyhds'ku bl lkbV ls MkmuyksM dj ldrs gks & vijayranwa.jimdo.com",null,"fot; j.kok¡\nv/;kid\njktdh; mPp ek/;fed fo|ky; /kus:] chdkusj\nvijaysalasar2011@gmail.com\n9828113904",{"$nulls":9},{"$f":"IF(U3=\"\",\"\",2)","v":2},{"$f":"U3","v":"2021-07-01"},2,{"$f":"IF(ISNA(VLOOKUP(N34,U$3:X$10,4,FALSE)),\"\",(VLOOKUP(N34,U$3:X$10,4,FALSE)))","v":1070},{"$f":"VLOOKUP(Q33,F56:J78,5)","v":33800},null,"","","",{"$nulls":3},{"$f":"IF(Z5=\"\",\"\",2)","v":2},{"$f":"Z5","v":"2021-07-01"},2,{"$f":"IF(ISNA(VLOOKUP(Z34,Z$4:AE$12,6,FALSE)),\"\",(VLOOKUP(Z34,Z$4:AE$12,6,FALSE)))","v":34800},null,null,"","",""]
[{"$nulls":12},{"$f":"IF(U4=\"\",\"\",3)","v":""},{"$f":"U4","v":""},3,{"$f":"IF(ISNA(VLOOKUP(N35,U$3:X$10,4,FALSE)),\"\",(VLOOKUP(N35,U$3:X$10,4,FALSE)))","v":0},null,null,"","","",{"$nulls":3},{"$f":"IF(Z6=\"\",\"\",3)","v":""},"",3,{"$f":"IF(ISNA(VLOOKUP(Z35,Z$4:AE$12,6,FALSE)),\"\",(VLOOKUP(Z35,Z$4:AE$12,6,FALSE)))","v":0},null,null,"","",""]
[{"$nulls":12},{"$f":"IF(U5=\"\",\"\",4)","v":""},"",4,0,null,null,"","","",{"$nulls":3},{"$f":"IF(Z7=\"\",\"\",4)","v":""},"",4,0,null,null,"","",""]
[{"$nulls":12},{"$f":"IF(U6=\"\",\"\",5)","v":""},"",5,0,null,null,"","","",{"$nulls":3},{"$f":"IF(Z8=\"\",\"\",5)","v":""},"",5,0,null,null,"","",""]
[{"$nulls":12},{"$f":"IF(U7=\"\",\"\",6)","v":""},"",6,{"$f":"IF(ISNA(VLOOKUP(N38,U$3:X$10,4,FALSE)),\"\",(VLOOKUP(N38,U$3:X$10,4,FALSE)))","v":0},null,null,"","","",{"$nulls":3},{"$f":"IF(Z9=\"\",\"\",6)","v":""},"",6,0,null,null,"","",""]
[{"$nulls":12},{"$f":"IF(U8=\"\",\"\",7)","v":""},"",7,0,null,null,"","",{"$f":"IF(ISNA(VLOOKUP(S39,O$33:P$41,2,FALSE)),\"\",VLOOKUP(S39,O$33:P$41,2,FALSE))","v":""},{"$nulls":3},{"$f":"IF(Z10=\"\",\"\",7)","v":""},"",7,0,null,null,"","",""]
[{"$nulls":12},{"$f":"IF(U9=\"\",\"\",8)","v":""},"",8,0,null,null,"","","",{"$nulls":3},{"$f":"IF(Z11=\"\",\"\",8)","v":""},"",8,0,null,null,"","",""]
[{"$nulls":12},{"$f":"IF(U10=\"\",\"\",9)","v":""},"",9,0,null,null,"","","",{"$nulls":3},{"$f":"IF(Z12=\"\",\"\",9)","v":""},"",9,0,null,null,"","",""]
[{"$nulls":12},{"$f":"IF(U11=\"\",\"\",10)","v":""},"",10,0,null,null,"","","",{"$nulls":3},{"$f":"IF(Z13=\"\",\"\",10)","v":""},null,10,"",null,null,""]
[]
[]
[{"$nulls":12},"M54",{"$f":"M121","v":44743},{"$nulls":5},{"$f":"13230/30*21","v":9261}]
[{"$nulls":12},"M7",{"$f":"N33","v":44228}]
[]
[]
[{"$nulls":12},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[{"$nulls":13},{"$f":"Entry!H9","v":10},{"$nulls":5},{"$f":"VLOOKUP(N50,F56:H78,3)","v":23700}]
[{"$nulls":12},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62]
[{"$nulls":12},"CALCULATION"]
[{"$nulls":12},"Month","Amount Due",{"$nulls":5},"Amount Drawn",{"$nulls":5},"Amount to Be Drawn",{"$nulls":5},"Deducations",{"$nulls":5},"NET ",{"$nulls":5},"Due","DRAWN","GPF",{"$nulls":10},"CCA","CCA","CCA","CCA"]
[{"$nulls":8},"DU","DR",{"$nulls":3},"Band Pay","DA","CCA","HRA","BASIC","Total","Band Pay","DA","CCA","HRA",null,"Total","Band Pay","DA","CCA","HRA",null,"Total",{"$f":"IF(F13=\"Y\",E13,\"GPF\")","v":"GPF"},"RPMF","SI",null,"I TAX","Total","PAYMENT","ECpenf",null,"NPS",null,null,"PAY","PAY","DUE","DRAWN","DIFF","DA",null,"RPMF",null,null,"S.Ins",null,null,"A","B","A","B",3600,4200,null,4800,2800,2400]
[{"$nulls":10},31,{"$f":"IF(N55=0,0,1)","v":0},"2017-01-01",{"$f":"ROUND(IF(M55>=M$5,0,IF(AND(M55>T$30,M55<T$31),Q$34,IF(ISNA(LOOKUP(M55,T$30:T$42,U$30:U$42)),0,LOOKUP(M55,T$30:T$42,U$30:U$42)))),0)","v":0},{"$f":"IF(F$3=\"N\",0,(ROUND((N55)*(AP55%),0)))","v":0},null,{"$f":"ROUND((N55)*(IF(G$4=0,0,G$4)),0)","v":0},{"$f":"$G$6","v":8},{"$f":"SUM(N55:Q55)","v":0},{"$f":"IF(L55=1,ROUND((T$50*AA$30/Z$31),0),IF(L55=0,0,T$50))","v":0},{"$f":"IF(F$3=\"N\",0,(ROUND((T55)*(AP55%),0)))","v":0},{"$nulls":3},{"$f":"SUM(T55:W55)","v":0},{"$f":"N55-T55","v":0},{"$f":"O55-U55","v":0},null,{"$f":"Q55-W55","v":0},null,{"$f":"SUM(Z55:AC55)","v":0},{"$nulls":5},{"$f":"SUM(AF55:AJ55)","v":0},{"$f":"AE55-AK55","v":0},{"$f":"ROUND((N55+O55)*10%,0)","v":0},{"$f":"ROUND((T55)*10%,0)","v":0},{"$f":"AM55-AN55","v":0},4,{"$f":"M55","v":"2017-01-01"},{"$f":"IF(N55=0,0,(IF(ISNA(LOOKUP(M55,U$2:U$11,X$2:X$11)),0,LOOKUP(M55,U$2:U$11,X$2:X$11))))","v":0},{"$f":"(IF(N55=0,0,(LOOKUP(M55,Z$33:Z$42,AB$33:AB$42))))","v":0},{"$nulls":11},"Due","Due","Drawn","Drawn",{"$f":"IF(L55=1,ROUND((12000*AA$30/Z$31),0),IF(L55=0,0,12000))","v":0},{"$f":"IF(L55=1,ROUND((13320*AA$30/Z$31),0),IF(L55=0,0,13320))","v":0},{"$f":"IF(Entry!H$9=3600,BI55,IF(Entry!H$9=4200,BJ55,IF(Entry!H$9=4800,BL55,IF(Entry!H$9=2800,BM55,BN55))))","v":0},{"$f":"IF(L55=1,ROUND((15660*AA$30/Z$31),0),IF(L55=0,0,15660))","v":0},{"$f":"IF(L55=1,ROUND((10740*AA$30/Z$31),0),IF(L55=0,0,10740))","v":0},{"$f":"IF(L55=1,ROUND((8100*AA$30/Z$31),0),IF(L55=0,0,8100))","v":0},{"$f":"IF(Q55=1,ROUND((13320*AF$30/AE$31),0),IF(Q55=0,0,13320))","v":0},{"$f":"IF(R55=1,ROUND((13320*AG$30/AF$31),0),IF(R55=0,0,13320))","v":13320}]
[{"$nulls":4},"L-1",1,"L-1",12400,17700,{"$f":"IF(F56=Entry!H$9,MAX(Entry!H$10,About!I56),I56)","v":17700},28,{"$f":"IF(N56=0,0,(IF(N56=0,0,1)+MAX(L55)))","v":0},"2017-02-01",{"$f":"ROUND(IF(M56>=M$5,0,IF(AND(M56>T$30,M56<T$31),Q$34,IF(ISNA(LOOKUP(M56,T$30:T$42,U$30:U$42)),0,LOOKUP(M56,T$30:T$42,U$30:U$42)))),0)","v":0},{"$f":"IF(F$3=\"N\",0,(ROUND((N56)*(AP56%),0)))","v":0},null,0,{"$f":"$G$6","v":8},0,{"$f":"IF(L56=1,ROUND((T$50*AA$30/Z$31),0),IF(L56=0,0,T$50))","v":0},{"$f":"IF(F$3=\"N\",0,(ROUND((T56)*(AP56%),0)))","v":0},{"$nulls":3},0,{"$f":"N56-T56","v":0},{"$f":"O56-U56","v":0},null,{"$f":"Q56-W56","v":0},null,0,{"$nulls":5},0,0,0,{"$f":"ROUND((T56)*10%,0)","v":0},{"$f":"AM56-AN56","v":0},{"$f":"AP55","v":4},"2017-02-01",0,{"$f":"(IF(N56=0,0,(LOOKUP(M56,Z$33:Z$42,AB$33:AB$42))))","v":0},{"$nulls":15},0,{"$f":"IF(L56=1,ROUND((13320*AA$30/Z$31),0),IF(L56=0,0,13320))","v":0},{"$f":"IF(Entry!H$9=3600,BI56,IF(Entry!H$9=4200,BJ56,IF(Entry!H$9=4800,BL56,IF(Entry!H$9=2800,BM56,BN56))))","v":0},{"$f":"IF(L56=1,ROUND((15660*AA$30/Z$31),0),IF(L56=0,0,15660))","v":0},{"$f":"IF(L56=1,ROUND((10740*AA$30/Z$31),0),IF(L56=0,0,10740))","v":0},{"$f":"IF(L56=1,ROUND((8100*AA$30/Z$31),0),IF(L56=0,0,8100))","v":0}]
[{"$nulls":4},"L-2",2,"L-2",12600,17900,{"$f":"IF(F57=Entry!H$9,MAX(Entry!H$10,About!I57),I57)","v":17900},31,{"$f":"IF(N57=0,0,(IF(N57=0,0,1)+MAX(L56)))","v":0},"2017-03-01",0,0,null,0,8,0,0,0,{"$nulls":3},0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,{"$f":"AP56","v":4},"2017-03-01",0,0,{"$nulls":15},0,0,{"$f":"IF(Entry!H$9=3600,BI57,IF(Entry!H$9=4200,BJ57,IF(Entry!H$9=4800,BL57,IF(Entry!H$9=2800,BM57,BN57))))","v":0},0,0,0]
[{"$nulls":4},"L-3",3,"L-3",12800,18200,{"$f":"IF(F58=Entry!H$9,MAX(Entry!H$10,About!I58),I58)","v":18200},30,0,"2017-04-01",0,0,null,0,8,0,0,0,{"$nulls":3},0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,4,"2017-04-01",0,0,{"$nulls":15},0,0,{"$f":"IF(Entry!H$9=3600,BI58,IF(Entry!H$9=4200,BJ58,IF(Entry!H$9=4800,BL58,IF(Entry!H$9=2800,BM58,BN58))))","v":0},0,0,0]
[{"$nulls":4},"L-4",4,"L-4",13500,19200,{"$f":"IF(F59=Entry!H$9,MAX(Entry!H$10,About!I59),I59)","v":19200},31,0,"2017-05-01",0,0,null,0,8,0,0,0,{"$nulls":3},0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,4,"2017-05-01",0,0,{"$nulls":15},0,0,{"$f":"IF(Entry!H$9=3600,BI59,IF(Entry!H$9=4200,BJ59,IF(Entry!H$9=4800,BL59,IF(Entry!H$9=2800,BM59,BN59))))","v":0},0,0,0]
[{"$nulls":4},"L-5",5,"L-5",14600,20800,{"$f":"IF(F60=Entry!H$9,MAX(Entry!H$10,About!I60),I60)","v":20800},30,0,"2017-06-01",0,0,null,0,8,0,0,0,{"$nulls":3},0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,4,"2017-06-01",0,0,{"$nulls":15},0,0,{"$f":"IF(Entry!H$9=3600,BI60,IF(Entry!H$9=4200,BJ60,IF(Entry!H$9=4800,BL60,IF(Entry!H$9=2800,BM60,BN60))))","v":0},0,0,0]
[{"$nulls":4},"L-6",6,"L-6",15100,21500,{"$f":"IF(F61=Entry!H$9,MAX(Entry!H$10,About!I61),I61)","v":21500},31,0,"2017-07-01",0,0,null,0,8,0,0,0,{"$nulls":3},0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,5,"2017-07-01",0,0,{"$nulls":15},0,0,{"$f":"IF(Entry!H$9=3600,BI61,IF(Entry!H$9=4200,BJ61,IF(Entry!H$9=4800,BL61,IF(Entry!H$9=2800,BM61,BN61))))","v":0},0,0,0]
[{"$nulls":4},"L-7",7,"L-7",15700,22400,{"$f":"IF(F62=Entry!H$9,MAX(Entry!H$10,About!I62),I62)","v":22400},31,0,"2017-08-01",0,0,null,0,8,0,0,{"$nulls":4},0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,5,"2017-08-01",0,0,{"$nulls":15},0,0,{"$f":"IF(Entry!H$9=3600,BI62,IF(Entry!H$9=4200,BJ62,IF(Entry!H$9=4800,BL62,IF(Entry!H$9=2800,BM62,BN62))))","v":0},0,0,0]
[{"$nulls":4},"L-8",8,"L-8",18500,26300,{"$f":"IF(F63=Entry!H$9,MAX(Entry!H$10,About!I63),I63)","v":26300},30,0,"2017-09-01",0,0,null,0,8,{"$f":"SUM(N63:Q63)","v":0},0,{"$nulls":4},0,{"$f":"N63-T63","v":0},{"$f":"O63-U63","v":0},null,{"$f":"Q63-W63","v":0},null,0,{"$nulls":5},0,{"$f":"AE63-AK63","v":0},0,0,0,5,"2017-09-01",0,0,{"$nulls":15},0,0,{"$f":"IF(Entry!H$9=3600,BI63,IF(Entry!H$9=4200,BJ63,IF(Entry!H$9=4800,BL63,IF(Entry!H$9=2800,BM63,BN63))))","v":0},0,0,0]
[{"$nulls":4},"L-9",9,"L-9",20100,28700,{"$f":"IF(F64=Entry!H$9,MAX(Entry!H$10,About!I64),I64)","v":28700},31,0,"2017-10-01",0,0,null,0,8,0,0,{"$nulls":4},0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,5,"2017-10-01",0,0,{"$nulls":15},0,0,{"$f":"IF(Entry!H$9=3600,BI64,IF(Entry!H$9=4200,BJ64,IF(Entry!H$9=4800,BL64,IF(Entry!H$9=2800,BM64,BN64))))","v":0},0,0,0]
[{"$nulls":4},"L-10",10,"L-10",23700,33800,{"$f":"IF(F65=Entry!H$9,MAX(Entry!H$10,About!I65),I65)","v":33800},30,0,"2017-11-01",0,0,null,0,8,0,0,{"$nulls":4},0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,5,"2017-11-01",0,0,{"$nulls":15},0,0,{"$f":"IF(Entry!H$9=3600,BI65,IF(Entry!H$9=4200,BJ65,IF(Entry!H$9=4800,BL65,IF(Entry!H$9=2800,BM65,BN65))))","v":0},0,0,0]
[{"$nulls":4},"L-11",11,"L-11",26500,37800,{"$f":"IF(F66=Entry!H$9,MAX(Entry!H$10,About!I66),I66)","v":37800},31,0,"2017-12-01",0,0,null,0,8,0,0,{"$nulls":4},0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,5,"2017-12-01",0,0,{"$nulls":15},0,0,{"$f":"IF(Entry!H$9=3600,BI66,IF(Entry!H$9=4200,BJ66,IF(Entry!H$9=4800,BL66,IF(Entry!H$9=2800,BM66,BN66))))","v":0},0,0,0]
[{"$nulls":4},"L-12",12,"L-12",31100,44300,{"$f":"IF(F67=Entry!H$9,MAX(Entry!H$10,About!I67),I67)","v":44300},31,0,"2018-01-01",0,0,null,0,8,0,0,{"$nulls":4},0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,7,"2018-01-01",0,0,{"$nulls":15},0,0,{"$f":"IF(Entry!H$9=3600,BI67,IF(Entry!H$9=4200,BJ67,IF(Entry!H$9=4800,BL67,IF(Entry!H$9=2800,BM67,BN67))))","v":0},0,0,0]
[{"$nulls":4},"L-14",14,"L-14",39300,56100,{"$f":"IF(F68=Entry!H$9,MAX(Entry!H$10,About!I68),I68)","v":56100},29,0,"2018-02-01",0,0,null,0,8,0,0,{"$nulls":4},0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,7,"2018-02-01",0,0,{"$nulls":15},0,0,{"$f":"IF(Entry!H$9=3600,BI68,IF(Entry!H$9=4200,BJ68,IF(Entry!H$9=4800,BL68,IF(Entry!H$9=2800,BM68,BN68))))","v":0},0,0,0]
[{"$nulls":4},"L-15",15,"L-15",42500,60700,{"$f":"IF(F69=Entry!H$9,MAX(Entry!H$10,About!I69),I69)","v":60700},31,0,"2018-03-01",0,0,null,0,8,0,0,{"$nulls":4},0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,7,"2018-03-01",0,0,{"$nulls":15},0,0,{"$f":"IF(Entry!H$9=3600,BI69,IF(Entry!H$9=4200,BJ69,IF(Entry!H$9=4800,BL69,IF(Entry!H$9=2800,BM69,BN69))))","v":0},0,0,0]
[{"$nulls":4},"L-16",16,"L-16",47200,67300,{"$f":"IF(F70=Entry!H$9,MAX(Entry!H$10,About!I70),I70)","v":67300},30,0,"2018-04-01",0,0,null,0,8,0,0,{"$nulls":4},0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,7,"2018-04-01",0,0,{"$nulls":15},0,0,{"$f":"IF(Entry!H$9=3600,BI70,IF(Entry!H$9=4200,BJ70,IF(Entry!H$9=4800,BL70,IF(Entry!H$9=2800,BM70,BN70))))","v":0},0,0,0]
[{"$nulls":4},"L-17",17,"L-17",49700,71000,{"$f":"IF(F71=Entry!H$9,MAX(Entry!H$10,About!I71),I71)","v":71000},31,0,"2018-05-01",0,0,null,0,8,0,0,{"$nulls":4},0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,7,"2018-05-01",0,0,{"$nulls":15},0,0,{"$f":"IF(Entry!H$9=3600,BI71,IF(Entry!H$9=4200,BJ71,IF(Entry!H$9=4800,BL71,IF(Entry!H$9=2800,BM71,BN71))))","v":0},0,0,0]
[{"$nulls":4},"L-18",18,"L-18",52800,75300,{"$f":"IF(F72=Entry!H$9,MAX(Entry!H$10,About!I72),I72)","v":75300},30,0,"2018-06-01",0,0,null,0,8,0,0,{"$nulls":4},0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,7,"2018-06-01",0,0,{"$nulls":15},0,0,{"$f":"IF(Entry!H$9=3600,BI72,IF(Entry!H$9=4200,BJ72,IF(Entry!H$9=4800,BL72,IF(Entry!H$9=2800,BM72,BN72))))","v":0},0,0,0]
[{"$nulls":4},"L-19",19,"L-19",56000,79900,{"$f":"IF(F73=Entry!H$9,MAX(Entry!H$10,About!I73),I73)","v":79900},31,0,"2018-07-01",0,0,null,0,8,0,0,{"$nulls":4},0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,9,"2018-07-01",0,0,{"$nulls":5},{"$f":"IF(AR73<1,0,IF(AR73<=7000,51,IF(AR73<=13000,74,IF(AR73<=21000,112,IF(AR73>21000,165)))))","v":0},0,{"$f":"IF(AY73>AZ73,AY73-AZ73,0)","v":0},{"$nulls":7},0,0,{"$f":"IF(Entry!H$9=3600,BI73,IF(Entry!H$9=4200,BJ73,IF(Entry!H$9=4800,BL73,IF(Entry!H$9=2800,BM73,BN73))))","v":0},0,0,0]
[{"$nulls":4},"L-20",20,"L-20",62300,88900,{"$f":"IF(F74=Entry!H$9,MAX(Entry!H$10,About!I74),I74)","v":88900},31,0,"2018-08-01",0,0,null,0,8,0,0,{"$nulls":4},0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,9,"2018-08-01",0,0,{"$nulls":5},0,0,{"$f":"IF(AY74>AZ74,AY74-AZ74,0)","v":0},{"$nulls":7},0,0,{"$f":"IF(Entry!H$9=3600,BI74,IF(Entry!H$9=4200,BJ74,IF(Entry!H$9=4800,BL74,IF(Entry!H$9=2800,BM74,BN74))))","v":0},0,0,0]
[{"$nulls":4},"L-21",21,"L-21",86200,123100,{"$f":"IF(F75=Entry!H$9,MAX(Entry!H$10,About!I75),I75)","v":123100},30,0,"2018-09-01",0,0,{"$f":"IF(F$5=\"N\",0,IF(F$5=\"B\",BF75,BE75))","v":0},0,8,0,0,null,{"$f":"IF(F$5=\"N\",0,IF(F$5=\"B\",BH75,BG75))","v":0},null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,9,"2018-09-01",0,0,{"$f":"IF(AR75=0,0,IF(AR75<=9000,400,IF(AR75<=11000,500,IF(AR75<=15000,900,IF(AR75<=20000,1200,IF(AR75<=24000,1700,IF(AR75<=28000,2500,IF(AR75<=31000,3200,IF(AR75>31000,4200)))))))))","v":0},{"$f":"IF(AS75=0,0,IF(AS75<=9000,400,IF(AS75<=11000,500,IF(AS75<=15000,900,IF(AS75<=20000,1200,IF(AS75<=24000,1700,IF(AS75<=28000,2500,IF(AS75<=31000,3200,IF(AS75>31000,4200)))))))))","v":0},{"$f":"IF(AT75>AU75,AT75-AU75,0)","v":0},null,{"$f":"IF(F$9=\"Nill\",0,IF(F$9=\"ALL\",(AV75+AW75),IF(F$9=\"DA\",AW75)))","v":false},0,0,0,{"$nulls":3},{"$f":"IF(N75<1,0,IF(N75<=7000,130,IF(N75<=10000,190,IF(N75<=13000,300,IF(N75>13000,480)))))","v":0},{"$f":"IF(N75<1,0,IF(N75<=7000,50,IF(N75<=10000,70,IF(N75<=13000,130,IF(N75>13000,240)))))","v":0},{"$f":"IF(T75<1,0,IF(T75<=7000,130,IF(T75<=10000,190,IF(T75<=13000,300,IF(T75>13000,480)))))","v":0},{"$f":"IF(T75<1,0,IF(T75<=7000,50,IF(T75<=10000,70,IF(T75<=13000,130,IF(T75>13000,240)))))","v":0},0,0,{"$f":"IF(Entry!H$9=3600,BI75,IF(Entry!H$9=4200,BJ75,IF(Entry!H$9=4800,BL75,IF(Entry!H$9=2800,BM75,BN75))))","v":0},0,0,0]
[{"$nulls":4},"L-22",22,"L-22",90800,129700,{"$f":"IF(F76=Entry!H$9,MAX(Entry!H$10,About!I76),I76)","v":129700},31,0,"2018-10-01",0,0,{"$f":"IF(F$5=\"N\",0,IF(F$5=\"B\",BF76,BE76))","v":0},0,8,0,0,null,{"$f":"IF(F$5=\"N\",0,IF(F$5=\"B\",BH76,BG76))","v":0},null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,9,"2018-10-01",0,0,{"$f":"IF(AR76=0,0,IF(AR76<=9000,400,IF(AR76<=11000,500,IF(AR76<=15000,900,IF(AR76<=20000,1200,IF(AR76<=24000,1700,IF(AR76<=28000,2500,IF(AR76<=31000,3200,IF(AR76>31000,4200)))))))))","v":0},{"$f":"IF(AS76=0,0,IF(AS76<=9000,400,IF(AS76<=11000,500,IF(AS76<=15000,900,IF(AS76<=20000,1200,IF(AS76<=24000,1700,IF(AS76<=28000,2500,IF(AS76<=31000,3200,IF(AS76>31000,4200)))))))))","v":0},{"$f":"IF(AT76>AU76,AT76-AU76,0)","v":0},null,{"$f":"IF(F$9=\"Nill\",0,IF(F$9=\"ALL\",(AV76+AW76),IF(F$9=\"DA\",AW76)))","v":false},0,0,0,{"$nulls":3},0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI76,IF(Entry!H$9=4200,BJ76,IF(Entry!H$9=4800,BL76,IF(Entry!H$9=2800,BM76,BN76))))","v":0},0,0,0]
[{"$nulls":4},"L-23",23,"L-23",102100,145800,{"$f":"IF(F77=Entry!H$9,MAX(Entry!H$10,About!I77),I77)","v":145800},30,0,"2018-11-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,9,"2018-11-01",0,0,0,0,0,null,false,0,0,0,{"$nulls":3},0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI77,IF(Entry!H$9=4200,BJ77,IF(Entry!H$9=4800,BL77,IF(Entry!H$9=2800,BM77,BN77))))","v":0},0,0,0]
[{"$nulls":4},"L-24",24,"L-24",104200,148800,{"$f":"IF(F78=Entry!H$9,MAX(Entry!H$10,About!I78),I78)","v":148800},31,0,"2018-12-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,9,"2018-12-01",0,0,0,0,0,null,false,{"$f":"IF(AR78<1,0,IF(AR78<=7000,51,IF(AR78<=13000,74,IF(AR78<=21000,112,IF(AR78>21000,165)))))","v":0},{"$f":"IF(AS78<1,0,IF(AS78<=7000,51,IF(AS78<=13000,74,IF(AS78<=21000,112,IF(AS78>21000,165)))))","v":0},0,{"$nulls":3},0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI78,IF(Entry!H$9=4200,BJ78,IF(Entry!H$9=4800,BL78,IF(Entry!H$9=2800,BM78,BN78))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2019-01-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,12,"2019-01-01",0,0,0,0,0,{"$f":"IF(ROUND((AR79*6%)-(AS79*6%),0)<1,0,ROUND((AR79*6%)-(AS79*6%),0))","v":0},false,{"$f":"IF(AR79<1,0,IF(AR79<=7000,55,IF(AR79<=13000,80,IF(AR79<=21000,120,IF(AR79>21000,175)))))","v":0},0,0,{"$nulls":3},0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI79,IF(Entry!H$9=4200,BJ79,IF(Entry!H$9=4800,BL79,IF(Entry!H$9=2800,BM79,BN79))))","v":0},0,0,0]
[{"$nulls":10},29,0,"2019-02-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,12,"2019-02-01",0,0,0,0,0,{"$f":"IF(ROUND((AR80*6%)-(AS80*6%),0)<1,0,ROUND((AR80*6%)-(AS80*6%),0))","v":0},false,0,0,0,{"$nulls":3},0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI80,IF(Entry!H$9=4200,BJ80,IF(Entry!H$9=4800,BL80,IF(Entry!H$9=2800,BM80,BN80))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2019-03-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,12,"2019-03-01",0,0,0,0,0,null,false,0,0,0,{"$f":"IF(AR81<1,0,IF(AR81<=8500,180,IF(AR81<=11000,240,IF(AR81<=18000,480,IF(AR81<=28000,720,1200)))))","v":0},{"$f":"IF(AS81<1,0,IF(AS81<=8500,180,IF(AS81<=11000,240,IF(AS81<=18000,480,IF(AS81<=28000,720,IF(AS81<=28000,1200))))))","v":0},{"$f":"IF((MONTH(AQ81))=3,(BB81-BC81),0)","v":0},0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI81,IF(Entry!H$9=4200,BJ81,IF(Entry!H$9=4800,BL81,IF(Entry!H$9=2800,BM81,BN81))))","v":0},0,0,0]
[{"$nulls":10},30,0,"2019-04-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,12,"2019-04-01",0,0,0,0,0,null,false,0,0,0,{"$f":"IF(AR82<1,0,IF(AR82<=8500,180,IF(AR82<=11000,240,IF(AR82<=18000,480,IF(AR82<=28000,720,1200)))))","v":0},0,{"$f":"IF((MONTH(AQ82))=3,(BB82-BC82),BD81)","v":0},0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI82,IF(Entry!H$9=4200,BJ82,IF(Entry!H$9=4800,BL82,IF(Entry!H$9=2800,BM82,BN82))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2019-05-01",0,0,0,{"$f":"ROUND((N83)*(IF(G$4=0,0,G$4)),0)","v":0},8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,12,"2019-05-01",0,0,0,0,0,null,false,{"$f":"IF(AR83<1,0,IF(AR83<=7000,55,IF(AR83<=13000,80,IF(AR83<=21000,120,IF(AR83>21000,175)))))","v":0},{"$f":"IF(AS83<1,0,IF(AS83<=7000,55,IF(AS83<=13000,80,IF(AS83<=21000,120,IF(AS83>21000,175)))))","v":0},0,{"$f":"IF(AR83<1,0,IF(AR83<=8500,180,IF(AR83<=11000,240,IF(AR83<=18000,480,IF(AR83<=28000,720,1200)))))","v":0},0,{"$f":"IF((MONTH(AQ83))=3,(BB83-BC83),BD82)","v":0},0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI83,IF(Entry!H$9=4200,BJ83,IF(Entry!H$9=4800,BL83,IF(Entry!H$9=2800,BM83,BN83))))","v":0},0,0,0]
[{"$nulls":10},30,0,"2019-06-01",0,0,0,{"$f":"ROUND((N84)*(IF(G$4=0,0,G$4)),0)","v":0},8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,12,"2019-06-01",0,0,0,0,0,null,false,{"$f":"IF(AR84<1,0,IF(AR84<=7000,71,IF(AR84<=13000,91,IF(AR84<=21000,133,IF(AR84>21000,195)))))","v":0},{"$f":"IF(AS84<1,0,IF(AS84<=7000,71,IF(AS84<=13000,91,IF(AS84<=21000,133,IF(AS84>21000,195)))))","v":0},0,{"$f":"IF(AR84<1,0,IF(AR84<=8500,180,IF(AR84<=11000,240,IF(AR84<=18000,480,IF(AR84<=28000,720,1200)))))","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI84,IF(Entry!H$9=4200,BJ84,IF(Entry!H$9=4800,BL84,IF(Entry!H$9=2800,BM84,BN84))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2019-07-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,{"$f":"IF(Entry!L11=\"\",About!AP84,Entry!L11)","v":17},"2019-07-01",0,0,0,0,0,{"$f":"IF(ROUND((AR85*5%)-(AS85*5%),0)<1,0,ROUND((AR85*5%)-(AS85*5%),0))","v":0},false,{"$f":"IF(AR85<1,0,IF(AR85<=7000,75,IF(AR85<=13000,110,IF(AR85<=21000,160,IF(AR85>21000,225)))))","v":0},0,0,{"$f":"IF(AR85<1,0,IF(AR85<=8500,180,IF(AR85<=11000,240,IF(AR85<=18000,480,IF(AR85<=28000,720,1200)))))","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI85,IF(Entry!H$9=4200,BJ85,IF(Entry!H$9=4800,BL85,IF(Entry!H$9=2800,BM85,BN85))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2019-08-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,17,"2019-08-01",0,0,0,0,0,{"$f":"IF(ROUND((AR86*5%)-(AS86*5%),0)<1,0,ROUND((AR86*5%)-(AS86*5%),0))","v":0},false,0,0,0,{"$f":"IF(AR86<1,0,IF(AR86<=8500,180,IF(AR86<=11000,240,IF(AR86<=18000,480,IF(AR86<=28000,720,IF(AR86<28000,1200))))))","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI86,IF(Entry!H$9=4200,BJ86,IF(Entry!H$9=4800,BL86,IF(Entry!H$9=2800,BM86,BN86))))","v":0},0,0,0]
[{"$nulls":10},30,0,"2019-09-01",0,0,0,0,8,{"$f":"SUM(N87:Q87)","v":0},0,null,0,null,null,0,0,0,null,0,null,{"$f":"SUM(Z87:AC87)","v":0},{"$nulls":5},0,0,0,0,0,17,{"$f":"M87","v":"2019-09-01"},0,0,0,0,0,null,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI87,IF(Entry!H$9=4200,BJ87,IF(Entry!H$9=4800,BL87,IF(Entry!H$9=2800,BM87,BN87))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2019-10-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,17,"2019-10-01",0,0,{"$f":"IF(AR88=0,0,IF(AR88<=9000,500,IF(AR88<=11000,650,IF(AR88<=15000,1100,IF(AR88<=20000,1450,IF(AR88<=24000,2100,IF(AR88<=28000,3300,IF(AR88<=31000,4100,IF(AR88<=45000,5200,5700)))))))))","v":0},{"$f":"IF(AS88=0,0,IF(AS88<=9000,500,IF(AS88<=11000,650,IF(AS88<=15000,1100,IF(AS88<=20000,1450,IF(AS88<=24000,2100,IF(AS88<=28000,3300,IF(AS88<=31000,4100,IF(AS88<=45000,5200,5700)))))))))","v":0},0,null,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI88,IF(Entry!H$9=4200,BJ88,IF(Entry!H$9=4800,BL88,IF(Entry!H$9=2800,BM88,BN88))))","v":0},0,0,0]
[{"$nulls":10},30,0,"2019-11-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,17,"2019-11-01",0,0,{"$f":"IF(AR89=0,0,IF(AR89<=9000,500,IF(AR89<=11000,650,IF(AR89<=15000,1100,IF(AR89<=20000,1450,IF(AR89<=24000,2100,IF(AR89<=28000,3300,IF(AR89<=31000,4100,IF(AR89<=45000,5200,5700)))))))))","v":0},{"$f":"IF(AS89=0,0,IF(AS89<=9000,500,IF(AS89<=11000,650,IF(AS89<=15000,1100,IF(AS89<=20000,1450,IF(AS89<=24000,2100,IF(AS89<=28000,3300,IF(AS89<=31000,4100,IF(AS89<=45000,5200,5700)))))))))","v":0},0,null,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI89,IF(Entry!H$9=4200,BJ89,IF(Entry!H$9=4800,BL89,IF(Entry!H$9=2800,BM89,BN89))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2019-12-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,17,"2019-12-01",0,0,{"$f":"IF(AR90=0,0,IF(AR90<=9000,500,IF(AR90<=11000,650,IF(AR90<=15000,1100,IF(AR90<=20000,1450,IF(AR90<=24000,2100,IF(AR90<=28000,3300,IF(AR90<=31000,4100,IF(AR90<=45000,5200,5700)))))))))","v":0},{"$f":"IF(AS90=0,0,IF(AS90<=9000,500,IF(AS90<=11000,650,IF(AS90<=15000,1100,IF(AS90<=20000,1450,IF(AS90<=24000,2100,IF(AS90<=28000,3300,IF(AS90<=31000,4100,IF(AS90<=45000,5200,5700)))))))))","v":0},0,null,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI90,IF(Entry!H$9=4200,BJ90,IF(Entry!H$9=4800,BL90,IF(Entry!H$9=2800,BM90,BN90))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2020-01-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,17,"2020-01-01",0,0,0,0,0,{"$f":"IF(ROUND((AR91*8%)-(AS91*8%),0)<1,0,ROUND((AR91*8%)-(AS91*8%),0))","v":0},false,{"$f":"IF(AR91<1,0,IF(AR91<=7000,85,IF(AR91<=13000,130,IF(AR91<=21000,190,IF(AR91>21000,265)))))","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI91,IF(Entry!H$9=4200,BJ91,IF(Entry!H$9=4800,BL91,IF(Entry!H$9=2800,BM91,BN91))))","v":0},0,0,0]
[{"$nulls":10},28,0,"2020-02-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,17,"2020-02-01",0,0,0,0,0,{"$f":"IF(ROUND((AR92*8%)-(AS92*8%),0)<1,0,ROUND((AR92*8%)-(AS92*8%),0))","v":0},false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI92,IF(Entry!H$9=4200,BJ92,IF(Entry!H$9=4800,BL92,IF(Entry!H$9=2800,BM92,BN92))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2020-03-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,17,"2020-03-01",0,0,0,0,0,{"$f":"IF(ROUND((AR93*8%)-(AS93*8%),0)<1,0,ROUND((AR93*8%)-(AS93*8%),0))","v":0},false,0,0,0,{"$f":"IF(AR93<1,0,IF(AR93<=8500,330,IF(AR93<=11000,450,IF(AR93<=18000,900,IF(AR93<=28000,1300,IF(AR93<=28000,2200))))))","v":0},{"$f":"IF(AS93<1,0,IF(AS93<=8500,330,IF(AS93<=11000,450,IF(AS93<=18000,900,IF(AS93<=28000,1300,IF(AS93<=28000,2200))))))","v":0},0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI93,IF(Entry!H$9=4200,BJ93,IF(Entry!H$9=4800,BL93,IF(Entry!H$9=2800,BM93,BN93))))","v":0},0,0,0]
[{"$nulls":10},30,0,"2020-04-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,17,"2020-04-01",0,0,0,0,0,null,false,0,0,0,{"$f":"IF(AR94<1,0,IF(AR94<=8500,330,IF(AR94<=11000,450,IF(AR94<=18000,900,IF(AR94<=28000,1300,IF(AR94<=28000,2200))))))","v":0},{"$f":"IF(AS94<1,0,IF(AS94<=8500,330,IF(AS94<=11000,450,IF(AS94<=18000,900,IF(AS94<=28000,1300,IF(AS94<=28000,2200))))))","v":0},0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI94,IF(Entry!H$9=4200,BJ94,IF(Entry!H$9=4800,BL94,IF(Entry!H$9=2800,BM94,BN94))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2020-05-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,17,"2020-05-01",0,0,0,0,0,null,false,0,0,0,{"$f":"IF(AR95<1,0,IF(AR95<=8500,330,IF(AR95<=11000,450,IF(AR95<=18000,900,IF(AR95<=28000,1300,IF(AR95<=28000,2200))))))","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI95,IF(Entry!H$9=4200,BJ95,IF(Entry!H$9=4800,BL95,IF(Entry!H$9=2800,BM95,BN95))))","v":0},0,0,0]
[{"$nulls":10},30,0,"2020-06-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,17,"2020-06-01",0,0,0,0,0,null,false,0,0,0,{"$f":"IF(AR96<1,0,IF(AR96<=8500,330,IF(AR96<=11000,450,IF(AR96<=18000,900,IF(AR96<=28000,1300,IF(AR96<=28000,2200))))))","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI96,IF(Entry!H$9=4200,BJ96,IF(Entry!H$9=4800,BL96,IF(Entry!H$9=2800,BM96,BN96))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2020-07-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,17,"2020-07-01",0,0,0,0,0,{"$f":"IF(ROUND((AR97*10%)-(AS97*10%),0)<1,0,ROUND((AR97*10%)-(AS97*10%),0))","v":0},false,{"$f":"IF(AR97<1,0,IF(AR97<=7000,100,IF(AR97<=13000,160,IF(AR97<=21000,235,IF(AR97>21000,325)))))","v":0},{"$f":"IF(AS97<1,0,IF(AS97<=7000,100,IF(AS97<=13000,160,IF(AS97<=21000,235,IF(AS97>21000,325)))))","v":0},0,{"$f":"IF(AR97<1,0,IF(AR97<=8500,330,IF(AR97<=11000,450,IF(AR97<=18000,900,IF(AR97<=28000,1300,IF(AR97<=28000,2200))))))","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI97,IF(Entry!H$9=4200,BJ97,IF(Entry!H$9=4800,BL97,IF(Entry!H$9=2800,BM97,BN97))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2020-08-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,17,"2020-08-01",0,0,0,0,0,{"$f":"IF(ROUND((AR98*10%)-(AS98*10%),0)<1,0,ROUND((AR98*10%)-(AS98*10%),0))","v":0},false,{"$f":"IF(AR98<1,0,IF(AR98<=7000,100,IF(AR98<=13000,160,IF(AR98<=21000,235,IF(AR98>21000,325)))))","v":0},0,0,{"$f":"IF(AR98<1,0,IF(AR98<=8500,330,IF(AR98<=11000,450,IF(AR98<=18000,900,IF(AR98<=28000,1300,IF(AR98>=28000,2200))))))","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI98,IF(Entry!H$9=4200,BJ98,IF(Entry!H$9=4800,BL98,IF(Entry!H$9=2800,BM98,BN98))))","v":0},0,0,0]
[{"$nulls":10},30,0,"2020-09-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,17,"2020-09-01",0,0,0,0,0,{"$f":"IF(ROUND((AR99*10%)-(AS99*10%),0)<1,0,ROUND((AR99*10%)-(AS99*10%),0))","v":0},false,0,0,0,{"$f":"IF(AR99<1,0,IF(AR99<=8500,330,IF(AR99<=11000,450,IF(AR99<=18000,900,IF(AR99<=28000,1300,IF(AR99>=28000,2200))))))","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI99,IF(Entry!H$9=4200,BJ99,IF(Entry!H$9=4800,BL99,IF(Entry!H$9=2800,BM99,BN99))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2020-10-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,17,"2020-10-01",0,0,0,0,0,null,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI100,IF(Entry!H$9=4200,BJ100,IF(Entry!H$9=4800,BL100,IF(Entry!H$9=2800,BM100,BN100))))","v":0},0,0,0]
[{"$nulls":10},30,0,"2020-11-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,17,"2020-11-01",0,0,0,0,0,null,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI101,IF(Entry!H$9=4200,BJ101,IF(Entry!H$9=4800,BL101,IF(Entry!H$9=2800,BM101,BN101))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2020-12-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,17,"2020-12-01",0,0,0,0,0,null,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI102,IF(Entry!H$9=4200,BJ102,IF(Entry!H$9=4800,BL102,IF(Entry!H$9=2800,BM102,BN102))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2021-01-01",0,0,0,0,8,0,0,null,0,null,null,0,0,0,null,0,null,0,{"$nulls":5},0,0,0,0,0,17,"2021-01-01",0,0,0,0,0,{"$f":"IF(ROUND((AR103*6%)-(AS103*6%),0)<1,0,ROUND((AR103*6%)-(AS103*6%),0))","v":0},false,{"$f":"IF(AR103<1,0,IF(AR103<=7000,115,IF(AR103<=13000,190,IF(AR103<=21000,280,IF(AR103>21000,385)))))","v":0},{"$f":"IF(AS103<1,0,IF(AS103<=7000,115,IF(AS103<=13000,190,IF(AS103<=21000,280,IF(AS103>21000,385)))))","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI103,IF(Entry!H$9=4200,BJ103,IF(Entry!H$9=4800,BL103,IF(Entry!H$9=2800,BM103,BN103))))","v":0},0,0,0]
[{"$nulls":10},28,1,"2021-02-01",28971,4925,0,2318,8,36214,20314,null,0,null,null,20314,8657,4925,null,2318,null,15900,{"$nulls":5},0,15900,3390,2031,1359,17,"2021-02-01",1030,33800,500,5200,0,{"$f":"IF(ROUND((AR104*6%)-(AS104*6%),0)<1,0,ROUND((AR104*6%)-(AS104*6%),0))","v":0},false,{"$f":"IF(AR104<1,0,IF(AR104<=7000,115,IF(AR104<=13000,190,IF(AR104<=21000,280,IF(AR104>21000,385)))))","v":115},385,0,330,false,{"$f":"IF((MONTH(AQ104))=3,(BB104-BC104),BD103)","v":0},480,240,480,240,10286,11417,{"$f":"IF(Entry!H$9=3600,BI104,IF(Entry!H$9=4200,BJ104,IF(Entry!H$9=4800,BL104,IF(Entry!H$9=2800,BM104,BN104))))","v":6943},13423,9206,6943]
[{"$nulls":10},31,2,"2021-03-01",33800,5746,0,2704,8,42250,23700,null,0,null,null,23700,10100,5746,null,2704,null,18550,null,null,{"$f":"IF(AND(AE105>0,Entry!E14=\"\"),2200, Entry!E14)","v":2200},null,null,2200,16350,3955,2370,1585,17,"2021-03-01",1030,33800,500,5200,0,{"$f":"IF(ROUND((AR105*6%)-(AS105*6%),0)<1,0,ROUND((AR105*6%)-(AS105*6%),0))","v":0},false,115,385,0,330,false,330,480,240,480,240,12000,13320,{"$f":"IF(Entry!H$9=3600,BI105,IF(Entry!H$9=4200,BJ105,IF(Entry!H$9=4800,BL105,IF(Entry!H$9=2800,BM105,BN105))))","v":8100},15660,10740,8100]
[{"$nulls":10},30,3,"2021-04-01",33800,5746,0,2704,8,42250,23700,null,0,null,null,23700,10100,5746,null,2704,null,18550,null,null,{"$f":"IF(AE106>0,AH105,0)","v":2200},null,null,2200,16350,3955,2370,1585,17,"2021-04-01",1030,33800,500,5200,0,null,false,115,385,0,330,false,330,480,240,480,240,12000,13320,{"$f":"IF(Entry!H$9=3600,BI106,IF(Entry!H$9=4200,BJ106,IF(Entry!H$9=4800,BL106,IF(Entry!H$9=2800,BM106,BN106))))","v":8100},15660,10740,8100]
[{"$nulls":10},31,4,"2021-05-01",33800,5746,0,2704,8,42250,23700,null,0,null,null,23700,10100,5746,null,2704,null,18550,null,null,{"$f":"IF(AE107>0,AH106,0)","v":2200},null,null,2200,16350,3955,2370,1585,17,"2021-05-01",1030,33800,500,5200,0,null,false,115,385,0,330,false,330,{"$f":"IF(N107<1,0,IF(N107<=7000,130,IF(N107<=10000,190,IF(N107<=13000,300,IF(N107>13000,480)))))","v":480},{"$f":"IF(N107<1,0,IF(N107<=7000,50,IF(N107<=10000,70,IF(N107<=13000,130,IF(N107>13000,240)))))","v":240},{"$f":"IF(T107<1,0,IF(T107<=7000,130,IF(T107<=10000,190,IF(T107<=13000,300,IF(T107>13000,480)))))","v":480},{"$f":"IF(T107<1,0,IF(T107<=7000,50,IF(T107<=10000,70,IF(T107<=13000,130,IF(T107>13000,240)))))","v":240},12000,13320,{"$f":"IF(Entry!H$9=3600,BI107,IF(Entry!H$9=4200,BJ107,IF(Entry!H$9=4800,BL107,IF(Entry!H$9=2800,BM107,BN107))))","v":8100},15660,10740,8100]
[{"$nulls":10},30,5,"2021-06-01",33800,5746,0,2704,8,42250,23700,null,0,null,null,23700,10100,5746,null,2704,null,18550,null,null,2200,null,null,2200,16350,3955,2370,1585,17,"2021-06-01",1030,33800,500,5200,0,null,false,115,385,0,330,false,330,480,240,480,240,12000,13320,{"$f":"IF(Entry!H$9=3600,BI108,IF(Entry!H$9=4200,BJ108,IF(Entry!H$9=4800,BL108,IF(Entry!H$9=2800,BM108,BN108))))","v":8100},15660,10740,8100]
[{"$nulls":10},31,6,"2021-07-01",34800,9744,0,{"$f":"ROUND((N109)*(IF(G$4=0,0,G$5/100)),0)","v":3132},{"$f":"$G$5","v":9},47676,23700,null,0,null,null,23700,11100,9744,null,3132,null,23976,null,null,2200,null,null,2200,21776,4454,2370,2084,{"$f":"IF(Entry!L12=\"\",About!AP108,Entry!L12)","v":28},{"$f":"M109","v":"2021-07-01"},{"$f":"IF(N109=0,0,(IF(ISNA(LOOKUP(M109,U$2:U$11,X$2:X$11)),0,LOOKUP(M109,U$2:U$11,X$2:X$11))))","v":1070},34800,500,5200,0,{"$f":"ROUND(N109*7%,0)-ROUND(T109*7%,0)","v":777},false,{"$f":"IF(AR109<1,0,IF(AR109<=7000,130,IF(AR109<=13000,220,IF(AR109<=21000,325,IF(AR109>21000,445)))))","v":130},{"$f":"IF(AS109<1,0,IF(AS109<=7000,130,IF(AS109<=13000,220,IF(AS109<=21000,325,IF(AS109>21000,445)))))","v":445},0,330,2200,330,480,240,480,240,12000,13320,{"$f":"IF(Entry!H$9=3600,BI109,IF(Entry!H$9=4200,BJ109,IF(Entry!H$9=4800,BL109,IF(Entry!H$9=2800,BM109,BN109))))","v":8100},15660,10740,8100]
[{"$nulls":10},31,7,"2021-08-01",34800,9744,0,{"$f":"ROUND((N110)*(IF(G$4=0,0,G$5/100)),0)","v":3132},{"$f":"$G$5","v":9},47676,23700,null,0,null,null,23700,11100,9744,null,3132,null,23976,null,null,2200,null,null,2200,21776,4454,2370,2084,28,"2021-08-01",{"$f":"IF(N110=0,0,(IF(ISNA(LOOKUP(M110,U$2:U$11,X$2:X$11)),0,LOOKUP(M110,U$2:U$11,X$2:X$11))))","v":1070},34800,500,5200,0,{"$f":"ROUND(N110*7%,0)-ROUND(T110*7%,0)","v":777},false,{"$f":"IF(AR110<1,0,IF(AR110<=7000,130,IF(AR110<=13000,220,IF(AR110<=21000,325,IF(AR110>21000,445)))))","v":130},445,0,330,2200,330,480,240,480,240,12000,13320,{"$f":"IF(Entry!H$9=3600,BI110,IF(Entry!H$9=4200,BJ110,IF(Entry!H$9=4800,BL110,IF(Entry!H$9=2800,BM110,BN110))))","v":8100},15660,10740,8100]
[{"$nulls":10},30,0,"2021-09-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2021-09-01",0,0,0,0,0,null,false,0,0,0,0,0,330,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI111,IF(Entry!H$9=4200,BJ111,IF(Entry!H$9=4800,BL111,IF(Entry!H$9=2800,BM111,BN111))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2021-10-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2021-10-01",0,0,0,0,0,null,false,0,0,0,0,0,330,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI112,IF(Entry!H$9=4200,BJ112,IF(Entry!H$9=4800,BL112,IF(Entry!H$9=2800,BM112,BN112))))","v":0},0,0,0]
[{"$nulls":10},30,0,"2021-11-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2021-11-01",0,0,0,0,0,null,false,0,0,{"$f":"IF(AY113>AZ113,AY113-AZ113,0)","v":0},{"$f":"IF(AR113<1,0,IF(AR113<=8500,330,IF(AR113<=11000,450,IF(AR113<=18000,900,IF(AR113<=28000,1300,IF(AR113>=28000,2200))))))","v":0},0,330,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI113,IF(Entry!H$9=4200,BJ113,IF(Entry!H$9=4800,BL113,IF(Entry!H$9=2800,BM113,BN113))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2021-12-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2021-12-01",0,0,0,0,0,null,false,0,0,{"$f":"IF(AY114>AZ114,AY114-AZ114,0)","v":0},{"$f":"IF(AR114<1,0,IF(AR114<=8500,330,IF(AR114<=11000,450,IF(AR114<=18000,900,IF(AR114<=28000,1300,IF(AR114>=28000,2200))))))","v":0},0,330,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI114,IF(Entry!H$9=4200,BJ114,IF(Entry!H$9=4800,BL114,IF(Entry!H$9=2800,BM114,BN114))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2022-01-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2022-01-01",0,0,0,0,0,{"$f":"ROUND(N115*7%,0)-ROUND(T115*7%,0)","v":0},false,0,0,{"$f":"IF(AY115>AZ115,AY115-AZ115,0)","v":0},{"$f":"IF(AR115<1,0,IF(AR115<=8500,330,IF(AR115<=11000,450,IF(AR115<=18000,900,IF(AR115<=28000,1300,IF(AR115>=28000,2200))))))","v":0},{"$f":"IF(AS115<1,0,IF(AS115<=8500,330,IF(AS115<=11000,450,IF(AS115<=18000,900,IF(AS115<=28000,1300,IF(AS115>=28000,2200))))))","v":0},330,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI115,IF(Entry!H$9=4200,BJ115,IF(Entry!H$9=4800,BL115,IF(Entry!H$9=2800,BM115,BN115))))","v":0},0,0,0]
[{"$nulls":10},29,0,"2022-02-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2022-02-01",0,0,0,0,0,{"$f":"ROUND(N116*7%,0)-ROUND(T116*7%,0)","v":0},false,0,0,{"$f":"IF(AY116>AZ116,AY116-AZ116,0)","v":0},{"$f":"IF(AR116<1,0,IF(AR116<=8500,330,IF(AR116<=11000,450,IF(AR116<=18000,900,IF(AR116<=28000,1300,IF(AR116>=28000,2200))))))","v":0},0,330,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI116,IF(Entry!H$9=4200,BJ116,IF(Entry!H$9=4800,BL116,IF(Entry!H$9=2800,BM116,BN116))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2022-03-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2022-03-01",0,0,0,0,0,{"$f":"ROUND(N117*7%,0)-ROUND(T117*7%,0)","v":0},false,0,0,{"$f":"IF(AY117>AZ117,AY117-AZ117,0)","v":0},{"$f":"IF(AR117<1,0,IF(AR117<=8500,330,IF(AR117<=11000,450,IF(AR117<=18000,900,IF(AR117<=28000,1300,IF(AR117>=28000,2200))))))","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI117,IF(Entry!H$9=4200,BJ117,IF(Entry!H$9=4800,BL117,IF(Entry!H$9=2800,BM117,BN117))))","v":0},0,0,0]
[{"$nulls":10},30,0,"2022-04-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2022-04-01",0,0,0,0,0,null,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI118,IF(Entry!H$9=4200,BJ118,IF(Entry!H$9=4800,BL118,IF(Entry!H$9=2800,BM118,BN118))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2022-05-01",0,0,0,0,9,{"$f":"SUM(N119:Q119)","v":0},0,null,0,null,null,{"$f":"SUM(T119:W119)","v":0},0,0,null,0,null,{"$f":"SUM(Z119:AC119)","v":0},null,null,0,null,null,{"$f":"SUM(AF119:AJ119)","v":0},{"$f":"AE119-AK119","v":0},0,0,0,28,{"$f":"M119","v":"2022-05-01"},0,0,0,0,0,null,false,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(L119=1,ROUND((12000*AA$30/Z$31),0),IF(L119=0,0,12000))","v":0},0,{"$f":"IF(Entry!H$9=3600,BI119,IF(Entry!H$9=4200,BJ119,IF(Entry!H$9=4800,BL119,IF(Entry!H$9=2800,BM119,BN119))))","v":0},0,0,0]
[{"$nulls":10},30,0,"2022-06-01",{"$f":"ROUND(IF(M120>=M$5,0,IF(AND(M120>T$30,M120<T$31),Q$34,IF(ISNA(LOOKUP(M120,T$30:T$42,U$30:U$42)),0,LOOKUP(M120,T$30:T$42,U$30:U$42)))),0)","v":0},{"$f":"IF(F$3=\"N\",0,(ROUND((N120)*(AP120%),0)))","v":0},0,0,9,0,{"$f":"IF(L120=1,ROUND((T$50*AA$30/Z$31),0),IF(L120=0,0,T$50))","v":0},null,0,null,null,0,{"$f":"N120-T120","v":0},{"$f":"O120-U120","v":0},null,{"$f":"Q120-W120","v":0},null,0,null,null,0,null,null,0,0,{"$f":"ROUND((N120+O120)*10%,0)","v":0},{"$f":"ROUND((T120)*10%,0)","v":0},{"$f":"AM120-AN120","v":0},28,"2022-06-01",0,{"$f":"(IF(N120=0,0,(LOOKUP(M120,Z$33:Z$42,AB$33:AB$42))))","v":0},0,0,0,null,false,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(L120=1,ROUND((12000*AA$30/Z$31),0),IF(L120=0,0,12000))","v":0},{"$f":"IF(L120=1,ROUND((13320*AA$30/Z$31),0),IF(L120=0,0,13320))","v":0},{"$f":"IF(Entry!H$9=3600,BI120,IF(Entry!H$9=4200,BJ120,IF(Entry!H$9=4800,BL120,IF(Entry!H$9=2800,BM120,BN120))))","v":0},{"$f":"IF(L120=1,ROUND((15660*AA$30/Z$31),0),IF(L120=0,0,15660))","v":0},{"$f":"IF(L120=1,ROUND((10740*AA$30/Z$31),0),IF(L120=0,0,10740))","v":0},{"$f":"IF(L120=1,ROUND((8100*AA$30/Z$31),0),IF(L120=0,0,8100))","v":0}]
[{"$nulls":10},31,{"$f":"IF(N121=0,0,(IF(N121=0,0,1)+MAX(L120)))","v":0},"2022-07-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,{"$f":"AP120","v":28},"2022-07-01",0,0,0,0,0,{"$f":"IF(J3=0,0,((ROUND(N121*(I$3%-K$3%),0)))-(ROUND(T121*(I$3%-K$3%),0)))","v":0},false,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(L121=1,ROUND((12000*AA$30/Z$31),0),IF(L121=0,0,12000))","v":0},0,{"$f":"IF(Entry!H$9=3600,BI121,IF(Entry!H$9=4200,BJ121,IF(Entry!H$9=4800,BL121,IF(Entry!H$9=2800,BM121,BN121))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2022-08-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2022-08-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(L122=1,ROUND((12000*AA$30/Z$31),0),IF(L122=0,0,12000))","v":0},0,{"$f":"IF(Entry!H$9=3600,BI122,IF(Entry!H$9=4200,BJ122,IF(Entry!H$9=4800,BL122,IF(Entry!H$9=2800,BM122,BN122))))","v":0},0,0,0]
[{"$nulls":10},30,0,"2022-09-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2022-09-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(L123=1,ROUND((12000*AA$30/Z$31),0),IF(L123=0,0,12000))","v":0},0,{"$f":"IF(Entry!H$9=3600,BI123,IF(Entry!H$9=4200,BJ123,IF(Entry!H$9=4800,BL123,IF(Entry!H$9=2800,BM123,BN123))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2022-10-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2022-10-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI124,IF(Entry!H$9=4200,BJ124,IF(Entry!H$9=4800,BL124,IF(Entry!H$9=2800,BM124,BN124))))","v":0},0,0,0]
[{"$nulls":10},30,0,"2022-11-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2022-11-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI125,IF(Entry!H$9=4200,BJ125,IF(Entry!H$9=4800,BL125,IF(Entry!H$9=2800,BM125,BN125))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2022-12-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2022-12-01",0,0,0,0,0,0,false,{"$f":"IF(AR126<1,0,IF(AR126<=7000,130,IF(AR126<=13000,220,IF(AR126<=21000,325,IF(AR126>21000,445)))))","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI126,IF(Entry!H$9=4200,BJ126,IF(Entry!H$9=4800,BL126,IF(Entry!H$9=2800,BM126,BN126))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2023-01-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,{"$f":"SUM(AF127:AJ127)","v":0},{"$f":"AE127-AK127","v":0},0,0,0,28,{"$f":"M127","v":"2023-01-01"},0,0,0,0,0,0,false,0,0,0,0,0,0,{"$f":"IF(N127<1,0,IF(N127<=7000,130,IF(N127<=10000,190,IF(N127<=13000,300,IF(N127>13000,480)))))","v":0},{"$f":"IF(N127<1,0,IF(N127<=7000,50,IF(N127<=10000,70,IF(N127<=13000,130,IF(N127>13000,240)))))","v":0},{"$f":"IF(T127<1,0,IF(T127<=7000,130,IF(T127<=10000,190,IF(T127<=13000,300,IF(T127>13000,480)))))","v":0},{"$f":"IF(T127<1,0,IF(T127<=7000,50,IF(T127<=10000,70,IF(T127<=13000,130,IF(T127>13000,240)))))","v":0},0,0,{"$f":"IF(Entry!H$9=3600,BI127,IF(Entry!H$9=4200,BJ127,IF(Entry!H$9=4800,BL127,IF(Entry!H$9=2800,BM127,BN127))))","v":0},0,0,0]
[{"$nulls":10},29,0,"2023-02-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2023-02-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI128,IF(Entry!H$9=4200,BJ128,IF(Entry!H$9=4800,BL128,IF(Entry!H$9=2800,BM128,BN128))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2023-03-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2023-03-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI129,IF(Entry!H$9=4200,BJ129,IF(Entry!H$9=4800,BL129,IF(Entry!H$9=2800,BM129,BN129))))","v":0},0,0,0]
[{"$nulls":10},30,0,"2023-04-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2023-04-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI130,IF(Entry!H$9=4200,BJ130,IF(Entry!H$9=4800,BL130,IF(Entry!H$9=2800,BM130,BN130))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2023-05-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2023-05-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI131,IF(Entry!H$9=4200,BJ131,IF(Entry!H$9=4800,BL131,IF(Entry!H$9=2800,BM131,BN131))))","v":0},0,0,0]
[{"$nulls":10},30,0,"2023-06-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2023-06-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI132,IF(Entry!H$9=4200,BJ132,IF(Entry!H$9=4800,BL132,IF(Entry!H$9=2800,BM132,BN132))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2023-07-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2023-07-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI133,IF(Entry!H$9=4200,BJ133,IF(Entry!H$9=4800,BL133,IF(Entry!H$9=2800,BM133,BN133))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2023-08-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2023-08-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI134,IF(Entry!H$9=4200,BJ134,IF(Entry!H$9=4800,BL134,IF(Entry!H$9=2800,BM134,BN134))))","v":0},0,0,0]
[{"$nulls":10},30,0,"2023-09-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2023-09-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI135,IF(Entry!H$9=4200,BJ135,IF(Entry!H$9=4800,BL135,IF(Entry!H$9=2800,BM135,BN135))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2023-10-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2023-10-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI136,IF(Entry!H$9=4200,BJ136,IF(Entry!H$9=4800,BL136,IF(Entry!H$9=2800,BM136,BN136))))","v":0},0,0,0]
[{"$nulls":10},30,0,"2023-11-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2023-11-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI137,IF(Entry!H$9=4200,BJ137,IF(Entry!H$9=4800,BL137,IF(Entry!H$9=2800,BM137,BN137))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2023-12-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2023-12-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI138,IF(Entry!H$9=4200,BJ138,IF(Entry!H$9=4800,BL138,IF(Entry!H$9=2800,BM138,BN138))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2024-01-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,{"$f":"SUM(AF139:AJ139)","v":0},{"$f":"AE139-AK139","v":0},0,0,0,28,{"$f":"M139","v":"2024-01-01"},0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(L139=1,ROUND((12000*AA$30/Z$31),0),IF(L139=0,0,12000))","v":0},0,{"$f":"IF(Entry!H$9=3600,BI139,IF(Entry!H$9=4200,BJ139,IF(Entry!H$9=4800,BL139,IF(Entry!H$9=2800,BM139,BN139))))","v":0},0,0,0]
[{"$nulls":10},29,0,"2024-02-01",0,0,{"$f":"IF(F$5=\"N\",0,IF(F$5=\"B\",BF140,BE140))","v":0},0,9,0,0,null,{"$f":"IF(F$5=\"N\",0,IF(F$5=\"B\",BH140,BG140))","v":0},null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2024-02-01",0,0,0,0,{"$f":"IF(AT140>AU140,AT140-AU140,0)","v":0},0,{"$f":"IF(F$9=\"Nill\",0,IF(F$9=\"ALL\",(AV140+AW140),IF(F$9=\"DA\",AW140)))","v":false},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(L140=1,ROUND((12000*AA$30/Z$31),0),IF(L140=0,0,12000))","v":0},0,{"$f":"IF(Entry!H$9=3600,BI140,IF(Entry!H$9=4200,BJ140,IF(Entry!H$9=4800,BL140,IF(Entry!H$9=2800,BM140,BN140))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2024-03-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2024-03-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(L141=1,ROUND((12000*AA$30/Z$31),0),IF(L141=0,0,12000))","v":0},0,{"$f":"IF(Entry!H$9=3600,BI141,IF(Entry!H$9=4200,BJ141,IF(Entry!H$9=4800,BL141,IF(Entry!H$9=2800,BM141,BN141))))","v":0},0,0,0]
[{"$nulls":10},30,0,"2024-04-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2024-04-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI142,IF(Entry!H$9=4200,BJ142,IF(Entry!H$9=4800,BL142,IF(Entry!H$9=2800,BM142,BN142))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2024-05-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2024-05-01",0,0,0,0,0,{"$f":"IF(J26=0,0,((ROUND(N143*(I$3%-K$3%),0)))-(ROUND(T143*(I$3%-K$3%),0)))","v":0},false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI143,IF(Entry!H$9=4200,BJ143,IF(Entry!H$9=4800,BL143,IF(Entry!H$9=2800,BM143,BN143))))","v":0},0,0,0]
[{"$nulls":10},30,0,"2024-06-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2024-06-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI144,IF(Entry!H$9=4200,BJ144,IF(Entry!H$9=4800,BL144,IF(Entry!H$9=2800,BM144,BN144))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2024-07-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2024-07-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI145,IF(Entry!H$9=4200,BJ145,IF(Entry!H$9=4800,BL145,IF(Entry!H$9=2800,BM145,BN145))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2024-08-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2024-08-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI146,IF(Entry!H$9=4200,BJ146,IF(Entry!H$9=4800,BL146,IF(Entry!H$9=2800,BM146,BN146))))","v":0},0,0,0]
[{"$nulls":10},30,0,"2024-09-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2024-09-01",0,0,0,0,0,0,false,0,0,0,0,0,{"$f":"IF((MONTH(AQ147))=3,(BB147-BC147),BD146)","v":0},0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI147,IF(Entry!H$9=4200,BJ147,IF(Entry!H$9=4800,BL147,IF(Entry!H$9=2800,BM147,BN147))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2024-10-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2024-10-01",0,0,0,0,0,0,false,0,0,0,0,0,{"$f":"IF((MONTH(AQ148))=3,(BB148-BC148),BD147)","v":0},0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI148,IF(Entry!H$9=4200,BJ148,IF(Entry!H$9=4800,BL148,IF(Entry!H$9=2800,BM148,BN148))))","v":0},0,0,0]
[{"$nulls":10},30,0,"2024-11-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2024-11-01",0,0,0,0,0,0,false,0,0,0,0,0,{"$f":"IF((MONTH(AQ149))=3,(BB149-BC149),BD148)","v":0},0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI149,IF(Entry!H$9=4200,BJ149,IF(Entry!H$9=4800,BL149,IF(Entry!H$9=2800,BM149,BN149))))","v":0},0,0,0]
[{"$nulls":10},31,0,"2024-12-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2024-12-01",0,0,0,0,0,0,false,0,0,0,0,0,{"$f":"IF((MONTH(AQ150))=3,(BB150-BC150),BD149)","v":0},0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI150,IF(Entry!H$9=4200,BJ150,IF(Entry!H$9=4800,BL150,IF(Entry!H$9=2800,BM150,BN150))))","v":0},0,0,0]
[{"$nulls":10},32,{"$f":"IF(N151=0,0,(IF(N151=0,0,1)+MAX(L150)))","v":0},"2025-01-01",0,{"$f":"IF(F$3=\"N\",0,(ROUND((N151)*(AP151%),0)))","v":0},{"$f":"IF(F$5=\"N\",0,IF(F$5=\"B\",BF151,BE151))","v":0},0,9,{"$f":"SUM(N151:Q151)","v":0},0,null,{"$f":"IF(F$5=\"N\",0,IF(F$5=\"B\",BH151,BG151))","v":0},null,null,{"$f":"SUM(T151:W151)","v":0},{"$f":"N151-T151","v":0},{"$f":"O151-U151","v":0},null,{"$f":"Q151-W151","v":0},null,{"$f":"SUM(Z151:AC151)","v":0},null,null,0,null,null,{"$f":"SUM(AF151:AJ151)","v":0},{"$f":"AE151-AK151","v":0},0,0,0,28,{"$f":"M151","v":"2025-01-01"},{"$f":"IF(N151=0,0,(IF(ISNA(LOOKUP(M151,U$2:U$11,X$2:X$11)),0,LOOKUP(M151,U$2:U$11,X$2:X$11))))","v":0},{"$f":"(IF(N151=0,0,(LOOKUP(M151,Z$33:Z$42,AB$33:AB$42))))","v":0},{"$f":"IF(AR151=0,0,IF(AR151<=9000,500,IF(AR151<=11000,650,IF(AR151<=15000,1100,IF(AR151<=20000,1450,IF(AR151<=24000,2100,IF(AR151<=28000,3300,IF(AR151<=31000,4100,IF(AR151<=45000,5200,5700)))))))))","v":0},{"$f":"IF(AS151=0,0,IF(AS151<=9000,500,IF(AS151<=11000,650,IF(AS151<=15000,1100,IF(AS151<=20000,1450,IF(AS151<=24000,2100,IF(AS151<=28000,3300,IF(AS151<=31000,4100,IF(AS151<=45000,5200,5700)))))))))","v":0},{"$f":"IF(AT151>AU151,AT151-AU151,0)","v":0},{"$f":"IF(J34=0,0,((ROUND(N151*(I$3%-K$3%),0)))-(ROUND(T151*(I$3%-K$3%),0)))","v":0},{"$f":"IF(F$9=\"Nill\",0,IF(F$9=\"ALL\",(AV151+AW151),IF(F$9=\"DA\",AW151)))","v":false},{"$f":"IF(AR151<1,0,IF(AR151<=7000,130,IF(AR151<=13000,220,IF(AR151<=21000,325,IF(AR151>21000,445)))))","v":0},{"$f":"IF(AS151<1,0,IF(AS151<=7000,130,IF(AS151<=13000,220,IF(AS151<=21000,325,IF(AS151>21000,445)))))","v":0},{"$f":"IF(AY151>AZ151,AY151-AZ151,0)","v":0},{"$f":"IF(AR151<1,0,IF(AR151<=8500,330,IF(AR151<=11000,450,IF(AR151<=18000,900,IF(AR151<=28000,1300,IF(AR151>=28000,2200))))))","v":0},{"$f":"IF(AS151<1,0,IF(AS151<=8500,330,IF(AS151<=11000,450,IF(AS151<=18000,900,IF(AS151<=28000,1300,IF(AS151>=28000,2200))))))","v":0},{"$f":"IF((MONTH(AQ151))=3,(BB151-BC151),BD150)","v":0},{"$f":"IF(N151<1,0,IF(N151<=7000,130,IF(N151<=10000,190,IF(N151<=13000,300,IF(N151>13000,480)))))","v":0},{"$f":"IF(N151<1,0,IF(N151<=7000,50,IF(N151<=10000,70,IF(N151<=13000,130,IF(N151>13000,240)))))","v":0},{"$f":"IF(T151<1,0,IF(T151<=7000,130,IF(T151<=10000,190,IF(T151<=13000,300,IF(T151>13000,480)))))","v":0},{"$f":"IF(T151<1,0,IF(T151<=7000,50,IF(T151<=10000,70,IF(T151<=13000,130,IF(T151>13000,240)))))","v":0},{"$f":"IF(L151=1,ROUND((12000*AA$30/Z$31),0),IF(L151=0,0,12000))","v":0},0,{"$f":"IF(Entry!H$9=3600,BI151,IF(Entry!H$9=4200,BJ151,IF(Entry!H$9=4800,BL151,IF(Entry!H$9=2800,BM151,BN151))))","v":0},{"$f":"IF(L151=1,ROUND((15660*AA$30/Z$31),0),IF(L151=0,0,15660))","v":0},{"$f":"IF(L151=1,ROUND((10740*AA$30/Z$31),0),IF(L151=0,0,10740))","v":0},{"$f":"IF(L151=1,ROUND((8100*AA$30/Z$31),0),IF(L151=0,0,8100))","v":0}]
[{"$nulls":10},33,0,"2025-02-01",0,0,0,0,9,0,0,null,0,null,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2025-02-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI152,IF(Entry!H$9=4200,BJ152,IF(Entry!H$9=4800,BL152,IF(Entry!H$9=2800,BM152,BN152))))","v":0},0,0,0]
[{"$nulls":10},34,0,"2025-03-01",0,0,0,0,9,0,0,null,0,{"$f":"ROUND((T153)*(IF(F$4=\"Nill\",0,G$4)),0)","v":0},null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2025-03-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI153,IF(Entry!H$9=4200,BJ153,IF(Entry!H$9=4800,BL153,IF(Entry!H$9=2800,BM153,BN153))))","v":0},0,0,0]
[{"$nulls":10},35,0,"2025-04-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2025-04-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI154,IF(Entry!H$9=4200,BJ154,IF(Entry!H$9=4800,BL154,IF(Entry!H$9=2800,BM154,BN154))))","v":0},0,0,0]
[{"$nulls":10},36,0,"2025-05-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2025-05-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI155,IF(Entry!H$9=4200,BJ155,IF(Entry!H$9=4800,BL155,IF(Entry!H$9=2800,BM155,BN155))))","v":0},0,0,0]
[{"$nulls":10},37,0,"2025-06-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2025-06-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI156,IF(Entry!H$9=4200,BJ156,IF(Entry!H$9=4800,BL156,IF(Entry!H$9=2800,BM156,BN156))))","v":0},0,0,0]
[{"$nulls":10},38,0,"2025-07-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2025-07-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(L157=1,ROUND((13200*AA$30/Z$31),0),IF(L157=0,0,13200))","v":0},{"$f":"IF(L157=1,ROUND((14660*AA$30/Z$31),0),IF(L157=0,0,14660))","v":0},{"$f":"IF(Entry!H$9=3600,BI157,IF(Entry!H$9=4200,BJ157,IF(Entry!H$9=4800,BL157,IF(Entry!H$9=2800,BM157,BN157))))","v":0},0,0,0]
[{"$nulls":10},39,0,"2025-08-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2025-08-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(L158=1,ROUND((13200*AA$30/Z$31),0),IF(L158=0,0,13200))","v":0},{"$f":"IF(L158=1,ROUND((14660*AA$30/Z$31),0),IF(L158=0,0,14660))","v":0},{"$f":"IF(Entry!H$9=3600,BI158,IF(Entry!H$9=4200,BJ158,IF(Entry!H$9=4800,BL158,IF(Entry!H$9=2800,BM158,BN158))))","v":0},0,0,0]
[{"$nulls":10},40,0,"2025-09-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2025-09-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI159,IF(Entry!H$9=4200,BJ159,IF(Entry!H$9=4800,BL159,IF(Entry!H$9=2800,BM159,BN159))))","v":0},0,0,0]
[{"$nulls":10},41,0,"2025-10-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2025-10-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI160,IF(Entry!H$9=4200,BJ160,IF(Entry!H$9=4800,BL160,IF(Entry!H$9=2800,BM160,BN160))))","v":0},0,0,0]
[{"$nulls":10},42,0,"2025-11-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2025-11-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI161,IF(Entry!H$9=4200,BJ161,IF(Entry!H$9=4800,BL161,IF(Entry!H$9=2800,BM161,BN161))))","v":0},0,0,0]
[{"$nulls":10},43,0,"2025-12-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2025-12-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI162,IF(Entry!H$9=4200,BJ162,IF(Entry!H$9=4800,BL162,IF(Entry!H$9=2800,BM162,BN162))))","v":0},0,0,0]
[{"$nulls":10},44,0,"2026-01-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2026-01-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI163,IF(Entry!H$9=4200,BJ163,IF(Entry!H$9=4800,BL163,IF(Entry!H$9=2800,BM163,BN163))))","v":0},0,0,0]
[{"$nulls":10},45,0,"2026-02-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2026-02-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI164,IF(Entry!H$9=4200,BJ164,IF(Entry!H$9=4800,BL164,IF(Entry!H$9=2800,BM164,BN164))))","v":0},0,0,0]
[{"$nulls":10},46,0,"2026-03-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2026-03-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI165,IF(Entry!H$9=4200,BJ165,IF(Entry!H$9=4800,BL165,IF(Entry!H$9=2800,BM165,BN165))))","v":0},0,0,0]
[{"$nulls":10},47,0,"2026-04-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2026-04-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI166,IF(Entry!H$9=4200,BJ166,IF(Entry!H$9=4800,BL166,IF(Entry!H$9=2800,BM166,BN166))))","v":0},0,0,0]
[{"$nulls":10},48,0,"2026-05-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2026-05-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI167,IF(Entry!H$9=4200,BJ167,IF(Entry!H$9=4800,BL167,IF(Entry!H$9=2800,BM167,BN167))))","v":0},0,0,0]
[{"$nulls":10},49,{"$f":"IF(N168=0,0,(IF(N168=0,0,1)+MAX(L167)))","v":0},"2026-06-01",{"$f":"ROUND(IF(M168>=M$5,0,IF(AND(M168>T$30,M168<T$31),Q$34,IF(ISNA(LOOKUP(M168,T$30:T$42,U$30:U$42)),0,LOOKUP(M168,T$30:T$42,U$30:U$42)))),0)","v":0},{"$f":"IF(F$3=\"N\",0,(ROUND((N168)*(AP168%),0)))","v":0},{"$f":"IF(F$5=\"N\",0,IF(F$5=\"B\",BF168,BE168))","v":0},0,9,{"$f":"SUM(N168:Q168)","v":0},{"$f":"IF(L168=1,ROUND((T$50*AA$30/Z$31),0),IF(L168=0,0,T$50))","v":0},null,{"$f":"IF(F$5=\"N\",0,IF(F$5=\"B\",BH168,BG168))","v":0},0,null,{"$f":"SUM(T168:W168)","v":0},{"$f":"N168-T168","v":0},{"$f":"O168-U168","v":0},null,{"$f":"Q168-W168","v":0},null,{"$f":"SUM(Z168:AC168)","v":0},null,null,0,null,null,{"$f":"SUM(AF168:AJ168)","v":0},{"$f":"AE168-AK168","v":0},{"$f":"ROUND((N168+O168)*10%,0)","v":0},0,0,28,{"$f":"M168","v":"2026-06-01"},{"$f":"IF(N168=0,0,(IF(ISNA(LOOKUP(M168,U$2:U$11,X$2:X$11)),0,LOOKUP(M168,U$2:U$11,X$2:X$11))))","v":0},{"$f":"(IF(N168=0,0,(LOOKUP(M168,Z$33:Z$42,AB$33:AB$42))))","v":0},{"$f":"IF(AR168=0,0,IF(AR168<=9000,500,IF(AR168<=11000,650,IF(AR168<=15000,1100,IF(AR168<=20000,1450,IF(AR168<=24000,2100,IF(AR168<=28000,3300,IF(AR168<=31000,4100,IF(AR168<=45000,5200,5700)))))))))","v":0},{"$f":"IF(AS168=0,0,IF(AS168<=9000,500,IF(AS168<=11000,650,IF(AS168<=15000,1100,IF(AS168<=20000,1450,IF(AS168<=24000,2100,IF(AS168<=28000,3300,IF(AS168<=31000,4100,IF(AS168<=45000,5200,5700)))))))))","v":0},{"$f":"IF(AT168>AU168,AT168-AU168,0)","v":0},{"$f":"IF(J51=0,0,((ROUND(N168*(I$3%-K$3%),0)))-(ROUND(T168*(I$3%-K$3%),0)))","v":0},{"$f":"IF(F$9=\"Nill\",0,IF(F$9=\"ALL\",(AV168+AW168),IF(F$9=\"DA\",AW168)))","v":false},{"$f":"IF(AR168<1,0,IF(AR168<=7000,130,IF(AR168<=13000,220,IF(AR168<=21000,325,IF(AR168>21000,445)))))","v":0},{"$f":"IF(AS168<1,0,IF(AS168<=7000,130,IF(AS168<=13000,220,IF(AS168<=21000,325,IF(AS168>21000,445)))))","v":0},{"$f":"IF(AY168>AZ168,AY168-AZ168,0)","v":0},{"$f":"IF(AR168<1,0,IF(AR168<=8500,330,IF(AR168<=11000,450,IF(AR168<=18000,900,IF(AR168<=28000,1300,IF(AR168>=28000,2200))))))","v":0},{"$f":"IF(AS168<1,0,IF(AS168<=8500,330,IF(AS168<=11000,450,IF(AS168<=18000,900,IF(AS168<=28000,1300,IF(AS168>=28000,2200))))))","v":0},{"$f":"IF((MONTH(AQ168))=3,(BB168-BC168),BD167)","v":0},{"$f":"IF(N168<1,0,IF(N168<=7000,130,IF(N168<=10000,190,IF(N168<=13000,300,IF(N168>13000,480)))))","v":0},{"$f":"IF(N168<1,0,IF(N168<=7000,50,IF(N168<=10000,70,IF(N168<=13000,130,IF(N168>13000,240)))))","v":0},{"$f":"IF(T168<1,0,IF(T168<=7000,130,IF(T168<=10000,190,IF(T168<=13000,300,IF(T168>13000,480)))))","v":0},{"$f":"IF(T168<1,0,IF(T168<=7000,50,IF(T168<=10000,70,IF(T168<=13000,130,IF(T168>13000,240)))))","v":0},{"$f":"IF(L168=1,ROUND((13200*AA$30/Z$31),0),IF(L168=0,0,13200))","v":0},{"$f":"IF(L168=1,ROUND((14660*AA$30/Z$31),0),IF(L168=0,0,14660))","v":0},{"$f":"IF(Entry!H$9=3600,BI168,IF(Entry!H$9=4200,BJ168,IF(Entry!H$9=4800,BL168,IF(Entry!H$9=2800,BM168,BN168))))","v":0},{"$f":"IF(L168=1,ROUND((15660*AA$30/Z$31),0),IF(L168=0,0,15660))","v":0},{"$f":"IF(L168=1,ROUND((10740*AA$30/Z$31),0),IF(L168=0,0,10740))","v":0},{"$f":"IF(L168=1,ROUND((8100*AA$30/Z$31),0),IF(L168=0,0,8100))","v":0}]
[{"$nulls":10},50,0,"2026-07-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2026-07-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI169,IF(Entry!H$9=4200,BJ169,IF(Entry!H$9=4800,BL169,IF(Entry!H$9=2800,BM169,BN169))))","v":0},0,0,0]
[{"$nulls":10},51,0,"2026-08-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2026-08-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI170,IF(Entry!H$9=4200,BJ170,IF(Entry!H$9=4800,BL170,IF(Entry!H$9=2800,BM170,BN170))))","v":0},0,0,0]
[{"$nulls":10},52,0,"2026-09-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,{"$f":"IF(AE171>0,AH170,0)","v":0},null,null,0,0,0,0,0,28,"2026-09-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI171,IF(Entry!H$9=4200,BJ171,IF(Entry!H$9=4800,BL171,IF(Entry!H$9=2800,BM171,BN171))))","v":0},0,0,0]
[{"$nulls":10},53,0,"2026-10-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2026-10-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI172,IF(Entry!H$9=4200,BJ172,IF(Entry!H$9=4800,BL172,IF(Entry!H$9=2800,BM172,BN172))))","v":0},0,0,0]
[{"$nulls":10},54,0,"2026-11-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2026-11-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI173,IF(Entry!H$9=4200,BJ173,IF(Entry!H$9=4800,BL173,IF(Entry!H$9=2800,BM173,BN173))))","v":0},0,0,0]
[{"$nulls":10},55,0,"2026-12-01",0,0,0,{"$f":"ROUND((N174)*(IF(G$4=0,0,G$5/100)),0)","v":0},{"$f":"$G$5","v":9},0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2026-12-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI174,IF(Entry!H$9=4200,BJ174,IF(Entry!H$9=4800,BL174,IF(Entry!H$9=2800,BM174,BN174))))","v":0},0,0,0]
[{"$nulls":10},56,0,"2027-01-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2027-01-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI175,IF(Entry!H$9=4200,BJ175,IF(Entry!H$9=4800,BL175,IF(Entry!H$9=2800,BM175,BN175))))","v":0},0,0,0]
[{"$nulls":10},57,0,"2027-02-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2027-02-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI176,IF(Entry!H$9=4200,BJ176,IF(Entry!H$9=4800,BL176,IF(Entry!H$9=2800,BM176,BN176))))","v":0},0,0,0]
[{"$nulls":10},58,0,"2027-03-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2027-03-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI177,IF(Entry!H$9=4200,BJ177,IF(Entry!H$9=4800,BL177,IF(Entry!H$9=2800,BM177,BN177))))","v":0},0,0,0]
[{"$nulls":10},59,0,"2027-04-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2027-04-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI178,IF(Entry!H$9=4200,BJ178,IF(Entry!H$9=4800,BL178,IF(Entry!H$9=2800,BM178,BN178))))","v":0},0,0,0]
[{"$nulls":10},60,0,"2027-05-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2027-05-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI179,IF(Entry!H$9=4200,BJ179,IF(Entry!H$9=4800,BL179,IF(Entry!H$9=2800,BM179,BN179))))","v":0},0,0,0]
[{"$nulls":10},61,0,"2027-06-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2027-06-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI180,IF(Entry!H$9=4200,BJ180,IF(Entry!H$9=4800,BL180,IF(Entry!H$9=2800,BM180,BN180))))","v":0},0,0,0]
[{"$nulls":10},62,0,"2027-07-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2027-07-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI181,IF(Entry!H$9=4200,BJ181,IF(Entry!H$9=4800,BL181,IF(Entry!H$9=2800,BM181,BN181))))","v":0},0,0,0]
[{"$nulls":10},63,0,"2027-08-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2027-08-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI182,IF(Entry!H$9=4200,BJ182,IF(Entry!H$9=4800,BL182,IF(Entry!H$9=2800,BM182,BN182))))","v":0},0,0,0]
[{"$nulls":10},64,0,"2027-09-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2027-09-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI183,IF(Entry!H$9=4200,BJ183,IF(Entry!H$9=4800,BL183,IF(Entry!H$9=2800,BM183,BN183))))","v":0},0,0,0]
[{"$nulls":10},65,0,"2027-10-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,{"$f":"ROUND((T184)*10%,0)","v":0},{"$f":"AM184-AN184","v":0},28,"2027-10-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI184,IF(Entry!H$9=4200,BJ184,IF(Entry!H$9=4800,BL184,IF(Entry!H$9=2800,BM184,BN184))))","v":0},0,0,0]
[{"$nulls":10},66,0,"2027-11-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,{"$f":"AP184","v":28},"2027-11-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI185,IF(Entry!H$9=4200,BJ185,IF(Entry!H$9=4800,BL185,IF(Entry!H$9=2800,BM185,BN185))))","v":0},0,0,0]
[{"$nulls":10},67,0,"2027-12-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2027-12-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI186,IF(Entry!H$9=4200,BJ186,IF(Entry!H$9=4800,BL186,IF(Entry!H$9=2800,BM186,BN186))))","v":0},0,0,0]
[{"$nulls":10},68,0,"2028-01-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2028-01-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI187,IF(Entry!H$9=4200,BJ187,IF(Entry!H$9=4800,BL187,IF(Entry!H$9=2800,BM187,BN187))))","v":0},0,0,0]
[{"$nulls":10},69,0,"2028-02-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2028-02-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI188,IF(Entry!H$9=4200,BJ188,IF(Entry!H$9=4800,BL188,IF(Entry!H$9=2800,BM188,BN188))))","v":0},0,0,0]
[{"$nulls":10},70,0,"2028-03-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2028-03-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI189,IF(Entry!H$9=4200,BJ189,IF(Entry!H$9=4800,BL189,IF(Entry!H$9=2800,BM189,BN189))))","v":0},0,0,0]
[{"$nulls":10},71,0,"2028-04-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2028-04-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI190,IF(Entry!H$9=4200,BJ190,IF(Entry!H$9=4800,BL190,IF(Entry!H$9=2800,BM190,BN190))))","v":0},0,0,0]
[{"$nulls":10},72,0,"2028-05-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2028-05-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI191,IF(Entry!H$9=4200,BJ191,IF(Entry!H$9=4800,BL191,IF(Entry!H$9=2800,BM191,BN191))))","v":0},0,0,0]
[{"$nulls":10},73,0,"2028-06-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2028-06-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI192,IF(Entry!H$9=4200,BJ192,IF(Entry!H$9=4800,BL192,IF(Entry!H$9=2800,BM192,BN192))))","v":0},0,0,0]
[{"$nulls":10},74,0,"2028-07-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2028-07-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI193,IF(Entry!H$9=4200,BJ193,IF(Entry!H$9=4800,BL193,IF(Entry!H$9=2800,BM193,BN193))))","v":0},0,0,0]
[{"$nulls":10},75,0,"2028-08-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2028-08-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI194,IF(Entry!H$9=4200,BJ194,IF(Entry!H$9=4800,BL194,IF(Entry!H$9=2800,BM194,BN194))))","v":0},0,0,0]
[{"$nulls":10},76,0,"2028-09-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2028-09-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI195,IF(Entry!H$9=4200,BJ195,IF(Entry!H$9=4800,BL195,IF(Entry!H$9=2800,BM195,BN195))))","v":0},0,0,0]
[{"$nulls":10},77,0,"2028-10-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2028-10-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI196,IF(Entry!H$9=4200,BJ196,IF(Entry!H$9=4800,BL196,IF(Entry!H$9=2800,BM196,BN196))))","v":0},0,0,0]
[{"$nulls":10},78,0,"2028-11-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2028-11-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI197,IF(Entry!H$9=4200,BJ197,IF(Entry!H$9=4800,BL197,IF(Entry!H$9=2800,BM197,BN197))))","v":0},0,0,0]
[{"$nulls":10},79,0,"2028-12-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2028-12-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI198,IF(Entry!H$9=4200,BJ198,IF(Entry!H$9=4800,BL198,IF(Entry!H$9=2800,BM198,BN198))))","v":0},0,0,0]
[{"$nulls":10},80,0,"2029-01-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2029-01-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI199,IF(Entry!H$9=4200,BJ199,IF(Entry!H$9=4800,BL199,IF(Entry!H$9=2800,BM199,BN199))))","v":0},0,0,0]
[{"$nulls":10},81,0,"2029-02-01",0,0,0,0,9,0,0,null,0,0,null,0,0,0,null,0,null,0,null,null,0,null,null,0,0,0,0,0,28,"2029-02-01",0,0,0,0,0,0,false,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Entry!H$9=3600,BI200,IF(Entry!H$9=4200,BJ200,IF(Entry!H$9=4800,BL200,IF(Entry!H$9=2800,BM200,BN200))))","v":0},0,0,0]
[{"$nulls":12},"2029-03-01",{"$nulls":27},0]
[{"$nulls":8},{"$f":"IF(F18=\"\",0,IF(F18=0,0,F18))","v":0},null,30,null,"2029-04-01",{"$f":"IF(M202=\"\",\"\",(ROUND(VLOOKUP(M202,AQ$55:AS$150,2,FALSE)/K202*I202,0)))","v":{"$error":"#N/A"}},{"$f":"IF(N202=\"\",\"\",IF(F$3=\"N\",0,ROUND(N202*(VLOOKUP(M202,M$55:AR$150,30,FALSE))%,0)))","v":{"$error":"#N/A"}},{"$nulls":3},{"$f":"SUM(N202:R202)","v":{"$error":"#N/A"}},{"$f":"IF(M202=\"\",\"\",(ROUND(VLOOKUP(M202,AQ$55:AS$150,3,FALSE)/K202*J202,0)))","v":{"$error":"#N/A"}},{"$f":"IF(N202=\"\",\"\",IF(F$3=\"N\",0,ROUND(T202*(VLOOKUP(M202,M$55:AR$150,30,FALSE))%,0)))","v":{"$error":"#N/A"}},{"$nulls":3},{"$f":"SUM(T202:X202)","v":{"$error":"#N/A"}},{"$nulls":6},{"$f":"IF(N202=\"\",\"\",IF(AF$54=E$13,0,IF(AF$54=\"GPF\",ROUND(VLOOKUP(M202,AQ$55:AW$150,7,FALSE)/2,0))))","v":{"$error":"#N/A"}},{"$nulls":8},0]
[{"$nulls":8},0,null,30,null,"2029-05-01",{"$f":"IF(M203=\"\",\"\",(ROUND(VLOOKUP(M203,AQ$55:AS$150,2,FALSE)/K203*I203,0)))","v":{"$error":"#N/A"}},{"$f":"IF(N203=\"\",\"\",IF(F$3=\"N\",0,ROUND(N203*(VLOOKUP(M203,M$55:AR$150,30,FALSE))%,0)))","v":{"$error":"#N/A"}},{"$nulls":3},{"$f":"SUM(N203:R203)","v":{"$error":"#N/A"}},{"$f":"IF(M203=\"\",\"\",(ROUND(VLOOKUP(M203,AQ$55:AS$150,3,FALSE)/K203*J203,0)))","v":{"$error":"#N/A"}},{"$f":"IF(N203=\"\",\"\",IF(F$3=\"N\",0,ROUND(T203*(VLOOKUP(M203,M$55:AR$150,30,FALSE))%,0)))","v":{"$error":"#N/A"}},{"$nulls":3},{"$f":"SUM(T203:X203)","v":{"$error":"#N/A"}},{"$nulls":6},{"$f":"IF(N203=\"\",\"\",IF(AF$54=E$13,0,IF(AF$54=\"GPF\",ROUND(VLOOKUP(M203,AQ$55:AW$150,7,FALSE)/2,0))))","v":{"$error":"#N/A"}},{"$nulls":8},0]
[{"$nulls":8},0,null,30,null,"2029-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":3},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":3},{"$error":"#N/A"},{"$nulls":6},{"$error":"#N/A"},{"$nulls":8},0]
[{"$nulls":8},0,null,30,null,"2029-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":3},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":3},{"$error":"#N/A"},{"$nulls":6},{"$error":"#N/A"},{"$nulls":8},0]
[{"$nulls":8},0,null,30,null,"2029-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":3},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":3},{"$error":"#N/A"},{"$nulls":6},{"$error":"#N/A"},{"$nulls":8},0]
[{"$nulls":8},0,null,30,null,"2029-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":3},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":3},{"$error":"#N/A"},{"$nulls":6},{"$error":"#N/A"},{"$nulls":8},0]
[{"$nulls":8},0,null,30,null,"2029-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":3},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":3},{"$error":"#N/A"},{"$nulls":6},{"$error":"#N/A"},{"$nulls":8},0]
[{"$nulls":8},{"$f":"IF(F26=\"\",0,IF(F26=0,0,F26))","v":0},null,30,null,"2029-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":3},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":3},{"$error":"#N/A"},{"$nulls":6},{"$error":"#N/A"},{"$nulls":8},0]
[{"$nulls":8},{"$f":"IF(F27=\"\",0,IF(F27=0,0,F27))","v":0},null,30,null,"2029-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":3},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":3},{"$error":"#N/A"},{"$nulls":6},{"$error":"#N/A"},{"$nulls":8},0]
[{"$nulls":13},{"$f":"SUM(N55:N210)","v":{"$error":"#N/A"}},{"$f":"SUM(O55:O210)","v":{"$error":"#N/A"}},0,19398,1260,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,0,0,{"$f":"SUM(Y55:Y210)","v":{"$error":"#N/A"}},71257,47397,0,19398,0,138052,{"$error":"#N/A"},0,13200,0,0,13200,124852]
{"$rows_empty":61}
[{"$nulls":6},{"$f":"CONCATENATE(M273,Entry!D5,M274,Entry!#REF!,M275,Entry!D6,\" \",Entry!D7,M276,(TEXT(Entry!D9,\"dd&mm&yyyy\")),M277,About!N14,M278,M13,M279,M280)","v":{"$error":"#REF!"}},{"$nulls":5},"           Jheku  "]
[{"$nulls":12}," ds vkns'kkad & "]
[{"$nulls":12}," }kjk "]
[{"$nulls":12}," dks fnukad "]
[{"$nulls":12}," ls "]
[{"$nulls":12}," ,';ksjM dSfj;j izkxs'ku¼,lhih½ xszM is  "]
[{"$nulls":12}," Lohd`r fd, tkus ls mDr vkns'kksa ds funZs'kk/khu budk osru fu/kkZj.k"]
[{"$nulls":12}," fuEukuqlkj fd;k tkdj vkxkeh osru o`f);ka Lohd`r dh tkrh gS A"]
[{"$nulls":12},"bUgsa 31-12-06 rd dh vo/kh gsrq dksbZ ,fj;j ns; ugha gksxk"]

{"sheet":"Entry","index":1,"n_rows":26,"n_cols":22,"rows_kept":26,"merged":[[1,1,1,12],[2,1,2,9],[2,10,2,11],[3,3,3,9],[3,10,3,11],[4,3,4,9],[5,3,5,5],[5,6,6,9],[6,3,6,5],[7,3,7,9],[8,1,8,2],[8,5,8,6],[9,1,9,6],[9,7,9,8],[10,1,10,2],[11,1,11,2],[11,4,11,5],[12,1,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,9],[13,4,13,5],[13,6,13,7],[13,8,13,9],[14,4,14,5],[14,6,14,7],[14,8,14,9],[15,4,15,5],[15,6,15,7],[15,8,15,9],[16,4,16,5],[16,6,16,7],[16,8,16,9],[17,4,17,5],[17,6,17,7],[17,8,17,9]]}
[]
[null,"This Program made by Vijay Ranwa, Teacher Govt sen. Sec. School DHANERU"]
[null,"Pay Fixtation Arrear For State Employees , PLEASE Fill Required INFORMATION",{"$nulls":8},"D A UPDATION"]
[null,"dk;kZy;",null,"dk;kZy;] iz/kkukpk;Z ,oa ih-bZ-bZ-vks-] jktdh; mPp ek/;fed fo|ky; /kus:] chdkusj",{"$nulls":6}," DA REVISION"]
[{"$nulls":10},"MONTH","RATE"]
[null,"deZpkjh dk uke",null,"fot;",null,null,"VIJAY RANWA MO. 9828113904",{"$nulls":3},"2017-01-01",4]
[null,"in",null,"v/;kid",{"$nulls":6},"2017-07-01",5]
[null,"inLFkkiu LFkku",null,"jkmekfo] /kus:",{"$nulls":6},"2018-01-01",7]
[null,"LFkkbZdj.k fnukad",null,"2021-02-05",null,"Lohd`r is esfVªd ysoy",null,10,null,null,"2018-07-01",9]
[null,";fn uks'kuy ykHk feyk gS rks izkscs'ku iw.kZ Ik'pkr ftl csfld ij fQDl fd;k gS oks csfld QhM djsA vU;Fkk dkWye [kkyh jgus nsaA",{"$nulls":8},"2019-01-01",12]
[{"$nulls":10},"2019-07-01",17]
[null,"ARREAR FROM",null,{"$f":"D9","v":"2021-02-05"},"ARREAR UP TO",null,"2021-08-31",{"$nulls":3},"2021-07-01",28]
[null,"ALLOWANCES",{"$nulls":8},"2022-01-01"]
[null,"DA","Y","SI",{"$nulls":6},"2022-07-01"]
[null,"HRA",8,{"$nulls":7},"2023-01-01"]
[null,"CCA","N",{"$nulls":7},"2023-07-01"]
{"$rows_empty":9}
[{"$nulls":19},{"$f":"LEFT(D23,1)","v":""},null,{"$f":"RIGHT(U26,1)","v":""}]

{"sheet":"FIX ARREAR","index":2,"n_rows":111,"n_cols":26,"rows_kept":111,"merged":[[0,2,0,23],[1,1,1,15],[1,18,1,19],[1,20,1,21],[1,22,1,23],[3,9,3,12],[3,13,3,19],[3,20,3,21],[4,2,4,7],[4,8,4,15],[4,16,4,18],[4,19,4,21],[5,1,5,7],[5,8,5,15],[6,0,7,0],[6,1,7,1],[6,2,6,8],[6,9,6,13],[6,14,6,18],[6,19,6,22],[6,23,7,23],[6,24,7,24],[6,25,7,25]]}
[null,null,{"$f":"\"dk;kZy;  \"&Entry!D4","v":"dk;kZy;  dk;kZy;] iz/kkukpk;Z ,oa ih-bZ-bZ-vks-] jktdh; mPp ek/;fed fo|ky; /kus:] chdkusj"}]
[null,"LFkkbZdj.k Ik'pkr~ osru vUrj izi=",{"$nulls":14},"vo/kh",null,{"$f":"Entry!D12","v":"2021-02-05"},null,"TO",null,{"$f":"Entry!G12","v":"2021-08-31"}]
[{"$nulls":22},{"$f":"About!E18","v":"00:00:00"},{"$f":"About!F18","v":0}]
[{"$nulls":13},"PAY MATRIX LEVEL",{"$nulls":6},{"$f":"Entry!H9","v":10}]
[null,null,"deZpkjh dk uke",{"$nulls":5},{"$f":"Entry!D6","v":"fot;"},{"$nulls":7},{"$f":"Entry!B7","v":"in"},null,null,{"$f":"Entry!D7","v":"v/;kid"}]
[null,"inLFkkiu fo|ky;",{"$nulls":6},{"$f":"Entry!D8","v":"jkmekfo] /kus:"},{"$nulls":13},{"$f":"About!E24","v":"00:00:00"},{"$f":"About!F24","v":0}]
["S.N.","Month","PAY DUE",{"$nulls":6},"PAY DROWN",{"$nulls":4},"DIFFERENCE",{"$nulls":4},"Deducations",{"$nulls":3},"NET ","Bill No./Date","T.V.NO./ Incash date "]
[null,null,"Basic","DA","CCA","DA",null,"HRA","Total","Basic","DA","CCA","HRA","Total","Basic","DA","CCA","HRA","Total","NPS","SI","I TAX","Total"]
[1,{"$f":"VLOOKUP(1,About!L$55:AL$200,2,FALSE)","v":"2021-02-01"},{"$f":"IF(B9>=About!M$5,0,(IF(ISNA(VLOOKUP(B9,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B9,About!M$55:AL$200,2,FALSE)))))","v":28971},{"$f":"IF(B9>=About!M$5,0,(IF(ISNA(VLOOKUP(B9,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B9,About!M$55:AP$200,30,FALSE)))))","v":17},{"$f":"IF(B9>=About!M$5,0,(IF(ISNA(VLOOKUP(B9,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B9,About!M$55:AL$167,4,FALSE)))))","v":0},{"$f":"ROUND(C9*D9/100,0)","v":4925},{"$f":"IF(B9>=About!M$5,0,(IF(ISNA(VLOOKUP(B9,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B9,About!M$55:AK$200,6,FALSE)))))","v":8},{"$f":"ROUND(C9*G9/100,0)","v":2318},{"$f":"SUM(C9,E9,F9,H9)","v":36214},{"$f":"IF(B9>=About!M$5,0,(IF(ISNA(VLOOKUP(B9,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B9,About!M$55:BL$200,8,FALSE)))))","v":20314},"0","0","0",{"$f":"SUM(J9:M9)","v":20314},{"$f":"C9-J9","v":8657},{"$f":"F9-K9","v":4925},{"$f":"E9-L9","v":0},{"$f":"H9-M9","v":2318},{"$f":"SUM(O9:R9)","v":15900},{"$f":"ROUND((C9+F9)*10%,0)-ROUND(J9*10%,0)","v":1359},{"$f":"IF(B9>=About!M$5,0,(IF(ISNA(VLOOKUP(B9,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B9,About!M$55:BL$200,22,FALSE)))))","v":0},null,{"$f":"SUM(T9:V9)","v":1359},{"$f":"S9-W9","v":14541}]
[2,{"$f":"EDATE(B9,1)","v":"2021-03-01"},{"$f":"IF(B10>=About!M$5,0,(IF(ISNA(VLOOKUP(B10,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B10,About!M$55:AL$200,2,FALSE)))))","v":33800},{"$f":"IF(B10>=About!M$5,0,(IF(ISNA(VLOOKUP(B10,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B10,About!M$55:AP$200,30,FALSE)))))","v":17},{"$f":"IF(B10>=About!M$5,0,(IF(ISNA(VLOOKUP(B10,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B10,About!M$55:AL$167,4,FALSE)))))","v":0},{"$f":"ROUND(C10*D10/100,0)","v":5746},{"$f":"IF(B10>=About!M$5,0,(IF(ISNA(VLOOKUP(B10,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B10,About!M$55:AK$200,6,FALSE)))))","v":8},{"$f":"ROUND(C10*G10/100,0)","v":2704},{"$f":"SUM(C10,F10,H10)","v":42250},{"$f":"IF(B10>=About!M$5,0,(IF(ISNA(VLOOKUP(B10,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B10,About!M$55:BL$200,8,FALSE)))))","v":23700},"0","0","0",{"$f":"SUM(J10:M10)","v":23700},{"$f":"C10-J10","v":10100},{"$f":"F10-K10","v":5746},{"$f":"E10-L10","v":0},{"$f":"H10-M10","v":2704},{"$f":"SUM(O10:R10)","v":18550},{"$f":"ROUND((C10+F10)*10%,0)-ROUND(J10*10%,0)","v":1585},{"$f":"IF(B10>=About!M$5,0,(IF(ISNA(VLOOKUP(B10,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B10,About!M$55:BL$200,22,FALSE)))))","v":2200},null,{"$f":"SUM(T10:V10)","v":3785},14765]
[3,{"$f":"EDATE(B10,1)","v":"2021-04-01"},{"$f":"IF(B11>=About!M$5,0,(IF(ISNA(VLOOKUP(B11,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B11,About!M$55:AL$200,2,FALSE)))))","v":33800},{"$f":"IF(B11>=About!M$5,0,(IF(ISNA(VLOOKUP(B11,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B11,About!M$55:AP$200,30,FALSE)))))","v":17},{"$f":"IF(B11>=About!M$5,0,(IF(ISNA(VLOOKUP(B11,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B11,About!M$55:AL$167,4,FALSE)))))","v":0},5746,{"$f":"IF(B11>=About!M$5,0,(IF(ISNA(VLOOKUP(B11,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B11,About!M$55:AK$200,6,FALSE)))))","v":8},2704,42250,{"$f":"IF(B11>=About!M$5,0,(IF(ISNA(VLOOKUP(B11,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B11,About!M$55:BL$200,8,FALSE)))))","v":23700},"0","0","0",23700,10100,5746,0,2704,18550,1585,{"$f":"IF(B11>=About!M$5,0,(IF(ISNA(VLOOKUP(B11,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B11,About!M$55:BL$200,22,FALSE)))))","v":2200},null,3785,14765]
[4,"2021-05-01",{"$f":"IF(B12>=About!M$5,0,(IF(ISNA(VLOOKUP(B12,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B12,About!M$55:AL$200,2,FALSE)))))","v":33800},{"$f":"IF(B12>=About!M$5,0,(IF(ISNA(VLOOKUP(B12,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B12,About!M$55:AP$200,30,FALSE)))))","v":17},{"$f":"IF(B12>=About!M$5,0,(IF(ISNA(VLOOKUP(B12,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B12,About!M$55:AL$167,4,FALSE)))))","v":0},5746,{"$f":"IF(B12>=About!M$5,0,(IF(ISNA(VLOOKUP(B12,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B12,About!M$55:AK$200,6,FALSE)))))","v":8},2704,42250,{"$f":"IF(B12>=About!M$5,0,(IF(ISNA(VLOOKUP(B12,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B12,About!M$55:BL$200,8,FALSE)))))","v":23700},"0","0","0",23700,10100,5746,0,2704,18550,1585,{"$f":"IF(B12>=About!M$5,0,(IF(ISNA(VLOOKUP(B12,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B12,About!M$55:BL$200,22,FALSE)))))","v":2200},null,3785,14765]
[5,"2021-06-01",{"$f":"IF(B13>=About!M$5,0,(IF(ISNA(VLOOKUP(B13,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B13,About!M$55:AL$200,2,FALSE)))))","v":33800},{"$f":"IF(B13>=About!M$5,0,(IF(ISNA(VLOOKUP(B13,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B13,About!M$55:AP$200,30,FALSE)))))","v":17},{"$f":"IF(B13>=About!M$5,0,(IF(ISNA(VLOOKUP(B13,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B13,About!M$55:AL$167,4,FALSE)))))","v":0},5746,{"$f":"IF(B13>=About!M$5,0,(IF(ISNA(VLOOKUP(B13,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B13,About!M$55:AK$200,6,FALSE)))))","v":8},2704,42250,{"$f":"IF(B13>=About!M$5,0,(IF(ISNA(VLOOKUP(B13,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B13,About!M$55:BL$200,8,FALSE)))))","v":23700},"0","0","0",23700,10100,5746,0,2704,18550,1585,{"$f":"IF(B13>=About!M$5,0,(IF(ISNA(VLOOKUP(B13,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B13,About!M$55:BL$200,22,FALSE)))))","v":2200},null,3785,14765]
[6,"2021-07-01",{"$f":"IF(B14>=About!M$5,0,(IF(ISNA(VLOOKUP(B14,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B14,About!M$55:AL$200,2,FALSE)))))","v":34800},{"$f":"IF(B14>=About!M$5,0,(IF(ISNA(VLOOKUP(B14,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B14,About!M$55:AP$200,30,FALSE)))))","v":28},{"$f":"IF(B14>=About!M$5,0,(IF(ISNA(VLOOKUP(B14,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B14,About!M$55:AL$167,4,FALSE)))))","v":0},9744,{"$f":"IF(B14>=About!M$5,0,(IF(ISNA(VLOOKUP(B14,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B14,About!M$55:AK$200,6,FALSE)))))","v":9},3132,47676,{"$f":"IF(B14>=About!M$5,0,(IF(ISNA(VLOOKUP(B14,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B14,About!M$55:BL$200,8,FALSE)))))","v":23700},"0","0","0",23700,11100,9744,0,3132,23976,2084,{"$f":"IF(B14>=About!M$5,0,(IF(ISNA(VLOOKUP(B14,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B14,About!M$55:BL$200,22,FALSE)))))","v":2200},null,4284,19692]
[7,"2021-08-01",{"$f":"IF(B15>=About!M$5,0,(IF(ISNA(VLOOKUP(B15,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B15,About!M$55:AL$200,2,FALSE)))))","v":34800},{"$f":"IF(B15>=About!M$5,0,(IF(ISNA(VLOOKUP(B15,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B15,About!M$55:AP$200,30,FALSE)))))","v":28},{"$f":"IF(B15>=About!M$5,0,(IF(ISNA(VLOOKUP(B15,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B15,About!M$55:AL$167,4,FALSE)))))","v":0},9744,{"$f":"IF(B15>=About!M$5,0,(IF(ISNA(VLOOKUP(B15,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B15,About!M$55:AK$200,6,FALSE)))))","v":9},3132,47676,{"$f":"IF(B15>=About!M$5,0,(IF(ISNA(VLOOKUP(B15,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B15,About!M$55:BL$200,8,FALSE)))))","v":23700},"0","0","0",23700,11100,9744,0,3132,23976,2084,{"$f":"IF(B15>=About!M$5,0,(IF(ISNA(VLOOKUP(B15,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B15,About!M$55:BL$200,22,FALSE)))))","v":2200},null,4284,19692]
[8,"2021-09-01",{"$f":"IF(B16>=About!M$5,0,(IF(ISNA(VLOOKUP(B16,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B16,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B16>=About!M$5,0,(IF(ISNA(VLOOKUP(B16,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B16,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B16>=About!M$5,0,(IF(ISNA(VLOOKUP(B16,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B16,About!M$55:AL$167,4,FALSE)))))","v":0},{"$f":"ROUND(C16*D16/100,0)","v":0},{"$f":"IF(B16>=About!M$5,0,(IF(ISNA(VLOOKUP(B16,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B16,About!M$55:AK$200,6,FALSE)))))","v":0},{"$f":"ROUND(C16*G16/100,0)","v":0},0,{"$f":"IF(B16>=About!M$5,0,(IF(ISNA(VLOOKUP(B16,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B16,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B16>=About!M$5,0,(IF(ISNA(VLOOKUP(B16,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B16,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[9,"2021-10-01",{"$f":"IF(B17>=About!M$5,0,(IF(ISNA(VLOOKUP(B17,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B17,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B17>=About!M$5,0,(IF(ISNA(VLOOKUP(B17,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B17,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B17>=About!M$5,0,(IF(ISNA(VLOOKUP(B17,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B17,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B17>=About!M$5,0,(IF(ISNA(VLOOKUP(B17,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B17,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B17>=About!M$5,0,(IF(ISNA(VLOOKUP(B17,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B17,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B17>=About!M$5,0,(IF(ISNA(VLOOKUP(B17,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B17,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[10,"2021-11-01",{"$f":"IF(B18>=About!M$5,0,(IF(ISNA(VLOOKUP(B18,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B18,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B18>=About!M$5,0,(IF(ISNA(VLOOKUP(B18,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B18,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B18>=About!M$5,0,(IF(ISNA(VLOOKUP(B18,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B18,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B18>=About!M$5,0,(IF(ISNA(VLOOKUP(B18,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B18,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B18>=About!M$5,0,(IF(ISNA(VLOOKUP(B18,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B18,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B18>=About!M$5,0,(IF(ISNA(VLOOKUP(B18,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B18,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[11,"2021-12-01",{"$f":"IF(B19>=About!M$5,0,(IF(ISNA(VLOOKUP(B19,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B19,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B19>=About!M$5,0,(IF(ISNA(VLOOKUP(B19,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B19,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B19>=About!M$5,0,(IF(ISNA(VLOOKUP(B19,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B19,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B19>=About!M$5,0,(IF(ISNA(VLOOKUP(B19,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B19,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B19>=About!M$5,0,(IF(ISNA(VLOOKUP(B19,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B19,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B19>=About!M$5,0,(IF(ISNA(VLOOKUP(B19,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B19,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[12,"2022-01-01",{"$f":"IF(B20>=About!M$5,0,(IF(ISNA(VLOOKUP(B20,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B20,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B20>=About!M$5,0,(IF(ISNA(VLOOKUP(B20,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B20,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B20>=About!M$5,0,(IF(ISNA(VLOOKUP(B20,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B20,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B20>=About!M$5,0,(IF(ISNA(VLOOKUP(B20,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B20,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B20>=About!M$5,0,(IF(ISNA(VLOOKUP(B20,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B20,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B20>=About!M$5,0,(IF(ISNA(VLOOKUP(B20,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B20,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[13,"2022-02-01",{"$f":"IF(B21>=About!M$5,0,(IF(ISNA(VLOOKUP(B21,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B21,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B21>=About!M$5,0,(IF(ISNA(VLOOKUP(B21,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B21,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B21>=About!M$5,0,(IF(ISNA(VLOOKUP(B21,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B21,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B21>=About!M$5,0,(IF(ISNA(VLOOKUP(B21,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B21,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B21>=About!M$5,0,(IF(ISNA(VLOOKUP(B21,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B21,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B21>=About!M$5,0,(IF(ISNA(VLOOKUP(B21,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B21,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[14,"2022-03-01",{"$f":"IF(B22>=About!M$5,0,(IF(ISNA(VLOOKUP(B22,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B22,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B22>=About!M$5,0,(IF(ISNA(VLOOKUP(B22,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B22,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B22>=About!M$5,0,(IF(ISNA(VLOOKUP(B22,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B22,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B22>=About!M$5,0,(IF(ISNA(VLOOKUP(B22,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B22,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B22>=About!M$5,0,(IF(ISNA(VLOOKUP(B22,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B22,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B22>=About!M$5,0,(IF(ISNA(VLOOKUP(B22,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B22,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[15,"2022-04-01",{"$f":"IF(B23>=About!M$5,0,(IF(ISNA(VLOOKUP(B23,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B23,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B23>=About!M$5,0,(IF(ISNA(VLOOKUP(B23,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B23,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B23>=About!M$5,0,(IF(ISNA(VLOOKUP(B23,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B23,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B23>=About!M$5,0,(IF(ISNA(VLOOKUP(B23,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B23,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B23>=About!M$5,0,(IF(ISNA(VLOOKUP(B23,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B23,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B23>=About!M$5,0,(IF(ISNA(VLOOKUP(B23,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B23,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[16,"2022-05-01",{"$f":"IF(B24>=About!M$5,0,(IF(ISNA(VLOOKUP(B24,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B24,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B24>=About!M$5,0,(IF(ISNA(VLOOKUP(B24,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B24,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B24>=About!M$5,0,(IF(ISNA(VLOOKUP(B24,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B24,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B24>=About!M$5,0,(IF(ISNA(VLOOKUP(B24,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B24,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B24>=About!M$5,0,(IF(ISNA(VLOOKUP(B24,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B24,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B24>=About!M$5,0,(IF(ISNA(VLOOKUP(B24,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B24,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[17,"2022-06-01",{"$f":"IF(B25>=About!M$5,0,(IF(ISNA(VLOOKUP(B25,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B25,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B25>=About!M$5,0,(IF(ISNA(VLOOKUP(B25,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B25,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B25>=About!M$5,0,(IF(ISNA(VLOOKUP(B25,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B25,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B25>=About!M$5,0,(IF(ISNA(VLOOKUP(B25,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B25,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B25>=About!M$5,0,(IF(ISNA(VLOOKUP(B25,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B25,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B25>=About!M$5,0,(IF(ISNA(VLOOKUP(B25,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B25,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[18,"2022-07-01",{"$f":"IF(B26>=About!M$5,0,(IF(ISNA(VLOOKUP(B26,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B26,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B26>=About!M$5,0,(IF(ISNA(VLOOKUP(B26,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B26,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B26>=About!M$5,0,(IF(ISNA(VLOOKUP(B26,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B26,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B26>=About!M$5,0,(IF(ISNA(VLOOKUP(B26,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B26,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B26>=About!M$5,0,(IF(ISNA(VLOOKUP(B26,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B26,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B26>=About!M$5,0,(IF(ISNA(VLOOKUP(B26,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B26,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[19,"2022-08-01",{"$f":"IF(B27>=About!M$5,0,(IF(ISNA(VLOOKUP(B27,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B27,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B27>=About!M$5,0,(IF(ISNA(VLOOKUP(B27,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B27,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B27>=About!M$5,0,(IF(ISNA(VLOOKUP(B27,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B27,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B27>=About!M$5,0,(IF(ISNA(VLOOKUP(B27,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B27,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B27>=About!M$5,0,(IF(ISNA(VLOOKUP(B27,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B27,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B27>=About!M$5,0,(IF(ISNA(VLOOKUP(B27,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B27,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[20,{"$f":"EDATE(B27,1)","v":"2022-09-01"},{"$f":"IF(B28>=About!M$5,0,(IF(ISNA(VLOOKUP(B28,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B28,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B28>=About!M$5,0,(IF(ISNA(VLOOKUP(B28,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B28,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B28>=About!M$5,0,(IF(ISNA(VLOOKUP(B28,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B28,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B28>=About!M$5,0,(IF(ISNA(VLOOKUP(B28,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B28,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B28>=About!M$5,0,(IF(ISNA(VLOOKUP(B28,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B28,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B28>=About!M$5,0,(IF(ISNA(VLOOKUP(B28,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B28,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[21,{"$f":"EDATE(B28,1)","v":"2022-10-01"},{"$f":"IF(B29>=About!M$5,0,(IF(ISNA(VLOOKUP(B29,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B29,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B29>=About!M$5,0,(IF(ISNA(VLOOKUP(B29,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B29,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B29>=About!M$5,0,(IF(ISNA(VLOOKUP(B29,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B29,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B29>=About!M$5,0,(IF(ISNA(VLOOKUP(B29,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B29,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B29>=About!M$5,0,(IF(ISNA(VLOOKUP(B29,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B29,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B29>=About!M$5,0,(IF(ISNA(VLOOKUP(B29,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B29,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[24,{"$f":"EDATE(B29,1)","v":"2022-11-01"},{"$f":"IF(B30>=About!M$5,0,(IF(ISNA(VLOOKUP(B30,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B30,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B30>=About!M$5,0,(IF(ISNA(VLOOKUP(B30,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B30,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B30>=About!M$5,0,(IF(ISNA(VLOOKUP(B30,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B30,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B30>=About!M$5,0,(IF(ISNA(VLOOKUP(B30,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B30,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B30>=About!M$5,0,(IF(ISNA(VLOOKUP(B30,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B30,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B30>=About!M$5,0,(IF(ISNA(VLOOKUP(B30,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B30,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[25,{"$f":"EDATE(B30,1)","v":"2022-12-01"},{"$f":"IF(B31>=About!M$5,0,(IF(ISNA(VLOOKUP(B31,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B31,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B31>=About!M$5,0,(IF(ISNA(VLOOKUP(B31,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B31,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B31>=About!M$5,0,(IF(ISNA(VLOOKUP(B31,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B31,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B31>=About!M$5,0,(IF(ISNA(VLOOKUP(B31,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B31,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B31>=About!M$5,0,(IF(ISNA(VLOOKUP(B31,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B31,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B31>=About!M$5,0,(IF(ISNA(VLOOKUP(B31,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B31,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[26,"2023-01-01",{"$f":"IF(B32>=About!M$5,0,(IF(ISNA(VLOOKUP(B32,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B32,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B32>=About!M$5,0,(IF(ISNA(VLOOKUP(B32,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B32,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B32>=About!M$5,0,(IF(ISNA(VLOOKUP(B32,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B32,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B32>=About!M$5,0,(IF(ISNA(VLOOKUP(B32,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B32,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B32>=About!M$5,0,(IF(ISNA(VLOOKUP(B32,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B32,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B32>=About!M$5,0,(IF(ISNA(VLOOKUP(B32,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B32,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[27,"2023-02-01",{"$f":"IF(B33>=About!M$5,0,(IF(ISNA(VLOOKUP(B33,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B33,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B33>=About!M$5,0,(IF(ISNA(VLOOKUP(B33,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B33,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B33>=About!M$5,0,(IF(ISNA(VLOOKUP(B33,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B33,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B33>=About!M$5,0,(IF(ISNA(VLOOKUP(B33,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B33,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B33>=About!M$5,0,(IF(ISNA(VLOOKUP(B33,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B33,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B33>=About!M$5,0,(IF(ISNA(VLOOKUP(B33,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B33,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[28,"2023-03-01",{"$f":"IF(B34>=About!M$5,0,(IF(ISNA(VLOOKUP(B34,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B34,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B34>=About!M$5,0,(IF(ISNA(VLOOKUP(B34,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B34,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B34>=About!M$5,0,(IF(ISNA(VLOOKUP(B34,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B34,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B34>=About!M$5,0,(IF(ISNA(VLOOKUP(B34,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B34,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B34>=About!M$5,0,(IF(ISNA(VLOOKUP(B34,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B34,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B34>=About!M$5,0,(IF(ISNA(VLOOKUP(B34,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B34,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[29,"2023-04-01",{"$f":"IF(B35>=About!M$5,0,(IF(ISNA(VLOOKUP(B35,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B35,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B35>=About!M$5,0,(IF(ISNA(VLOOKUP(B35,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B35,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B35>=About!M$5,0,(IF(ISNA(VLOOKUP(B35,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B35,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B35>=About!M$5,0,(IF(ISNA(VLOOKUP(B35,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B35,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B35>=About!M$5,0,(IF(ISNA(VLOOKUP(B35,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B35,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B35>=About!M$5,0,(IF(ISNA(VLOOKUP(B35,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B35,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[30,"2023-05-01",{"$f":"IF(B36>=About!M$5,0,(IF(ISNA(VLOOKUP(B36,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B36,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B36>=About!M$5,0,(IF(ISNA(VLOOKUP(B36,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B36,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B36>=About!M$5,0,(IF(ISNA(VLOOKUP(B36,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B36,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B36>=About!M$5,0,(IF(ISNA(VLOOKUP(B36,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B36,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B36>=About!M$5,0,(IF(ISNA(VLOOKUP(B36,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B36,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B36>=About!M$5,0,(IF(ISNA(VLOOKUP(B36,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B36,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[31,"2023-06-01",{"$f":"IF(B37>=About!M$5,0,(IF(ISNA(VLOOKUP(B37,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B37,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B37>=About!M$5,0,(IF(ISNA(VLOOKUP(B37,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B37,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B37>=About!M$5,0,(IF(ISNA(VLOOKUP(B37,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B37,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B37>=About!M$5,0,(IF(ISNA(VLOOKUP(B37,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B37,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B37>=About!M$5,0,(IF(ISNA(VLOOKUP(B37,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B37,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B37>=About!M$5,0,(IF(ISNA(VLOOKUP(B37,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B37,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[32,"2023-07-01",{"$f":"IF(B38>=About!M$5,0,(IF(ISNA(VLOOKUP(B38,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B38,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B38>=About!M$5,0,(IF(ISNA(VLOOKUP(B38,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B38,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B38>=About!M$5,0,(IF(ISNA(VLOOKUP(B38,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B38,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B38>=About!M$5,0,(IF(ISNA(VLOOKUP(B38,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B38,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B38>=About!M$5,0,(IF(ISNA(VLOOKUP(B38,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B38,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B38>=About!M$5,0,(IF(ISNA(VLOOKUP(B38,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B38,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[33,"2023-08-01",{"$f":"IF(B39>=About!M$5,0,(IF(ISNA(VLOOKUP(B39,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B39,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B39>=About!M$5,0,(IF(ISNA(VLOOKUP(B39,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B39,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B39>=About!M$5,0,(IF(ISNA(VLOOKUP(B39,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B39,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B39>=About!M$5,0,(IF(ISNA(VLOOKUP(B39,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B39,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B39>=About!M$5,0,(IF(ISNA(VLOOKUP(B39,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B39,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B39>=About!M$5,0,(IF(ISNA(VLOOKUP(B39,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B39,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,{"$f":"S39-W39","v":0}]
[34,"2023-09-01",{"$f":"IF(B40>=About!M$5,0,(IF(ISNA(VLOOKUP(B40,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B40,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B40>=About!M$5,0,(IF(ISNA(VLOOKUP(B40,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B40,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B40>=About!M$5,0,(IF(ISNA(VLOOKUP(B40,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B40,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B40>=About!M$5,0,(IF(ISNA(VLOOKUP(B40,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B40,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B40>=About!M$5,0,(IF(ISNA(VLOOKUP(B40,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B40,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B40>=About!M$5,0,(IF(ISNA(VLOOKUP(B40,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B40,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[35,"2023-10-01",{"$f":"IF(B41>=About!M$5,0,(IF(ISNA(VLOOKUP(B41,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B41,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B41>=About!M$5,0,(IF(ISNA(VLOOKUP(B41,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B41,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B41>=About!M$5,0,(IF(ISNA(VLOOKUP(B41,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B41,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B41>=About!M$5,0,(IF(ISNA(VLOOKUP(B41,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B41,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B41>=About!M$5,0,(IF(ISNA(VLOOKUP(B41,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B41,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B41>=About!M$5,0,(IF(ISNA(VLOOKUP(B41,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B41,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[36,"2023-11-01",{"$f":"IF(B42>=About!M$5,0,(IF(ISNA(VLOOKUP(B42,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B42,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B42>=About!M$5,0,(IF(ISNA(VLOOKUP(B42,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B42,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B42>=About!M$5,0,(IF(ISNA(VLOOKUP(B42,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B42,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B42>=About!M$5,0,(IF(ISNA(VLOOKUP(B42,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B42,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B42>=About!M$5,0,(IF(ISNA(VLOOKUP(B42,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B42,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B42>=About!M$5,0,(IF(ISNA(VLOOKUP(B42,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B42,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[37,"2023-12-01",{"$f":"IF(B43>=About!M$5,0,(IF(ISNA(VLOOKUP(B43,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B43,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B43>=About!M$5,0,(IF(ISNA(VLOOKUP(B43,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B43,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B43>=About!M$5,0,(IF(ISNA(VLOOKUP(B43,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B43,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B43>=About!M$5,0,(IF(ISNA(VLOOKUP(B43,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B43,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B43>=About!M$5,0,(IF(ISNA(VLOOKUP(B43,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B43,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B43>=About!M$5,0,(IF(ISNA(VLOOKUP(B43,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B43,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[38,"2024-01-01",{"$f":"IF(B44>=About!M$5,0,(IF(ISNA(VLOOKUP(B44,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B44,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B44>=About!M$5,0,(IF(ISNA(VLOOKUP(B44,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B44,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B44>=About!M$5,0,(IF(ISNA(VLOOKUP(B44,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B44,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B44>=About!M$5,0,(IF(ISNA(VLOOKUP(B44,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B44,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B44>=About!M$5,0,(IF(ISNA(VLOOKUP(B44,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B44,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B44>=About!M$5,0,(IF(ISNA(VLOOKUP(B44,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B44,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[39,"2024-02-01",{"$f":"IF(B45>=About!M$5,0,(IF(ISNA(VLOOKUP(B45,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B45,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B45>=About!M$5,0,(IF(ISNA(VLOOKUP(B45,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B45,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B45>=About!M$5,0,(IF(ISNA(VLOOKUP(B45,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B45,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B45>=About!M$5,0,(IF(ISNA(VLOOKUP(B45,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B45,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B45>=About!M$5,0,(IF(ISNA(VLOOKUP(B45,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B45,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B45>=About!M$5,0,(IF(ISNA(VLOOKUP(B45,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B45,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[40,"2024-03-01",{"$f":"IF(B46>=About!M$5,0,(IF(ISNA(VLOOKUP(B46,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B46,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B46>=About!M$5,0,(IF(ISNA(VLOOKUP(B46,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B46,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B46>=About!M$5,0,(IF(ISNA(VLOOKUP(B46,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B46,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B46>=About!M$5,0,(IF(ISNA(VLOOKUP(B46,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B46,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B46>=About!M$5,0,(IF(ISNA(VLOOKUP(B46,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B46,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B46>=About!M$5,0,(IF(ISNA(VLOOKUP(B46,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B46,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[41,"2024-04-01",{"$f":"IF(B47>=About!M$5,0,(IF(ISNA(VLOOKUP(B47,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B47,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B47>=About!M$5,0,(IF(ISNA(VLOOKUP(B47,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B47,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B47>=About!M$5,0,(IF(ISNA(VLOOKUP(B47,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B47,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B47>=About!M$5,0,(IF(ISNA(VLOOKUP(B47,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B47,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B47>=About!M$5,0,(IF(ISNA(VLOOKUP(B47,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B47,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B47>=About!M$5,0,(IF(ISNA(VLOOKUP(B47,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B47,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[42,{"$f":"EDATE(B47,1)","v":"2024-05-01"},{"$f":"IF(B48>=About!M$5,0,(IF(ISNA(VLOOKUP(B48,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B48,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B48>=About!M$5,0,(IF(ISNA(VLOOKUP(B48,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B48,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B48>=About!M$5,0,(IF(ISNA(VLOOKUP(B48,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B48,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B48>=About!M$5,0,(IF(ISNA(VLOOKUP(B48,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B48,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B48>=About!M$5,0,(IF(ISNA(VLOOKUP(B48,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B48,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B48>=About!M$5,0,(IF(ISNA(VLOOKUP(B48,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B48,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[43,"2024-06-01",{"$f":"IF(B49>=About!M$5,0,(IF(ISNA(VLOOKUP(B49,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B49,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B49>=About!M$5,0,(IF(ISNA(VLOOKUP(B49,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B49,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B49>=About!M$5,0,(IF(ISNA(VLOOKUP(B49,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B49,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B49>=About!M$5,0,(IF(ISNA(VLOOKUP(B49,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B49,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B49>=About!M$5,0,(IF(ISNA(VLOOKUP(B49,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B49,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B49>=About!M$5,0,(IF(ISNA(VLOOKUP(B49,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B49,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[44,"2024-07-01",{"$f":"IF(B50>=About!M$5,0,(IF(ISNA(VLOOKUP(B50,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B50,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B50>=About!M$5,0,(IF(ISNA(VLOOKUP(B50,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B50,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B50>=About!M$5,0,(IF(ISNA(VLOOKUP(B50,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B50,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B50>=About!M$5,0,(IF(ISNA(VLOOKUP(B50,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B50,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B50>=About!M$5,0,(IF(ISNA(VLOOKUP(B50,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B50,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B50>=About!M$5,0,(IF(ISNA(VLOOKUP(B50,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B50,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[45,"2024-08-01",{"$f":"IF(B51>=About!M$5,0,(IF(ISNA(VLOOKUP(B51,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B51,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B51>=About!M$5,0,(IF(ISNA(VLOOKUP(B51,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B51,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B51>=About!M$5,0,(IF(ISNA(VLOOKUP(B51,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B51,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B51>=About!M$5,0,(IF(ISNA(VLOOKUP(B51,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B51,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B51>=About!M$5,0,(IF(ISNA(VLOOKUP(B51,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B51,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B51>=About!M$5,0,(IF(ISNA(VLOOKUP(B51,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B51,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[46,"2024-09-01",{"$f":"IF(B52>=About!M$5,0,(IF(ISNA(VLOOKUP(B52,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B52,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B52>=About!M$5,0,(IF(ISNA(VLOOKUP(B52,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B52,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B52>=About!M$5,0,(IF(ISNA(VLOOKUP(B52,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B52,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B52>=About!M$5,0,(IF(ISNA(VLOOKUP(B52,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B52,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B52>=About!M$5,0,(IF(ISNA(VLOOKUP(B52,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B52,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B52>=About!M$5,0,(IF(ISNA(VLOOKUP(B52,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B52,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[47,"2024-10-01",{"$f":"IF(B53>=About!M$5,0,(IF(ISNA(VLOOKUP(B53,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B53,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B53>=About!M$5,0,(IF(ISNA(VLOOKUP(B53,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B53,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B53>=About!M$5,0,(IF(ISNA(VLOOKUP(B53,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B53,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B53>=About!M$5,0,(IF(ISNA(VLOOKUP(B53,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B53,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B53>=About!M$5,0,(IF(ISNA(VLOOKUP(B53,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B53,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B53>=About!M$5,0,(IF(ISNA(VLOOKUP(B53,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B53,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[48,"2024-11-01",{"$f":"IF(B54>=About!M$5,0,(IF(ISNA(VLOOKUP(B54,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B54,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B54>=About!M$5,0,(IF(ISNA(VLOOKUP(B54,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B54,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B54>=About!M$5,0,(IF(ISNA(VLOOKUP(B54,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B54,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B54>=About!M$5,0,(IF(ISNA(VLOOKUP(B54,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B54,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B54>=About!M$5,0,(IF(ISNA(VLOOKUP(B54,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B54,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B54>=About!M$5,0,(IF(ISNA(VLOOKUP(B54,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B54,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[49,"2024-12-01",{"$f":"IF(B55>=About!M$5,0,(IF(ISNA(VLOOKUP(B55,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B55,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B55>=About!M$5,0,(IF(ISNA(VLOOKUP(B55,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B55,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B55>=About!M$5,0,(IF(ISNA(VLOOKUP(B55,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B55,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B55>=About!M$5,0,(IF(ISNA(VLOOKUP(B55,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B55,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B55>=About!M$5,0,(IF(ISNA(VLOOKUP(B55,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B55,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B55>=About!M$5,0,(IF(ISNA(VLOOKUP(B55,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B55,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[50,"2025-01-01",{"$f":"IF(B56>=About!M$5,0,(IF(ISNA(VLOOKUP(B56,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B56,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B56>=About!M$5,0,(IF(ISNA(VLOOKUP(B56,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B56,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B56>=About!M$5,0,(IF(ISNA(VLOOKUP(B56,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B56,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B56>=About!M$5,0,(IF(ISNA(VLOOKUP(B56,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B56,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B56>=About!M$5,0,(IF(ISNA(VLOOKUP(B56,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B56,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B56>=About!M$5,0,(IF(ISNA(VLOOKUP(B56,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B56,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[51,"2025-02-01",{"$f":"IF(B57>=About!M$5,0,(IF(ISNA(VLOOKUP(B57,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B57,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B57>=About!M$5,0,(IF(ISNA(VLOOKUP(B57,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B57,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B57>=About!M$5,0,(IF(ISNA(VLOOKUP(B57,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B57,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B57>=About!M$5,0,(IF(ISNA(VLOOKUP(B57,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B57,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B57>=About!M$5,0,(IF(ISNA(VLOOKUP(B57,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B57,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B57>=About!M$5,0,(IF(ISNA(VLOOKUP(B57,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B57,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[52,{"$f":"EDATE(B57,1)","v":"2025-03-01"},{"$f":"IF(B58>=About!M$5,0,(IF(ISNA(VLOOKUP(B58,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B58,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B58>=About!M$5,0,(IF(ISNA(VLOOKUP(B58,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B58,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B58>=About!M$5,0,(IF(ISNA(VLOOKUP(B58,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B58,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B58>=About!M$5,0,(IF(ISNA(VLOOKUP(B58,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B58,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B58>=About!M$5,0,(IF(ISNA(VLOOKUP(B58,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B58,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B58>=About!M$5,0,(IF(ISNA(VLOOKUP(B58,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B58,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[53,{"$f":"EDATE(B58,1)","v":"2025-04-01"},{"$f":"IF(B59>=About!M$5,0,(IF(ISNA(VLOOKUP(B59,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B59,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B59>=About!M$5,0,(IF(ISNA(VLOOKUP(B59,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B59,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B59>=About!M$5,0,(IF(ISNA(VLOOKUP(B59,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B59,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B59>=About!M$5,0,(IF(ISNA(VLOOKUP(B59,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B59,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B59>=About!M$5,0,(IF(ISNA(VLOOKUP(B59,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B59,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B59>=About!M$5,0,(IF(ISNA(VLOOKUP(B59,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B59,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[54,"Totalc/f",{"$f":"IF(B60>=About!M$5,0,(IF(ISNA(VLOOKUP(B60,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B60,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B60>=About!M$5,0,(IF(ISNA(VLOOKUP(B60,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B60,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B60>=About!M$5,0,(IF(ISNA(VLOOKUP(B60,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B60,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B60>=About!M$5,0,(IF(ISNA(VLOOKUP(B60,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B60,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B60>=About!M$5,0,(IF(ISNA(VLOOKUP(B60,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B60,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B60>=About!M$5,0,(IF(ISNA(VLOOKUP(B60,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B60,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[55,"TotalB/f",{"$f":"IF(B61>=About!M$5,0,(IF(ISNA(VLOOKUP(B61,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B61,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B61>=About!M$5,0,(IF(ISNA(VLOOKUP(B61,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B61,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B61>=About!M$5,0,(IF(ISNA(VLOOKUP(B61,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B61,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B61>=About!M$5,0,(IF(ISNA(VLOOKUP(B61,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B61,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B61>=About!M$5,0,(IF(ISNA(VLOOKUP(B61,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B61,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B61>=About!M$5,0,(IF(ISNA(VLOOKUP(B61,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B61,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[56,{"$f":"EDATE(B59,1)","v":"2025-05-01"},{"$f":"IF(B62>=About!M$5,0,(IF(ISNA(VLOOKUP(B62,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B62,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B62>=About!M$5,0,(IF(ISNA(VLOOKUP(B62,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B62,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B62>=About!M$5,0,(IF(ISNA(VLOOKUP(B62,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B62,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B62>=About!M$5,0,(IF(ISNA(VLOOKUP(B62,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B62,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B62>=About!M$5,0,(IF(ISNA(VLOOKUP(B62,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B62,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B62>=About!M$5,0,(IF(ISNA(VLOOKUP(B62,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B62,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[57,{"$f":"EDATE(B62,1)","v":"2025-06-01"},{"$f":"IF(B63>=About!M$5,0,(IF(ISNA(VLOOKUP(B63,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B63,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B63>=About!M$5,0,(IF(ISNA(VLOOKUP(B63,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B63,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B63>=About!M$5,0,(IF(ISNA(VLOOKUP(B63,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B63,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B63>=About!M$5,0,(IF(ISNA(VLOOKUP(B63,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B63,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B63>=About!M$5,0,(IF(ISNA(VLOOKUP(B63,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B63,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B63>=About!M$5,0,(IF(ISNA(VLOOKUP(B63,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B63,About!M$55:BL$200,22,FALSE)))))","v":0},null,0,0]
[58,{"$f":"EDATE(B63,1)","v":"2025-07-01"},{"$f":"IF(B64>=About!M$5,0,(IF(ISNA(VLOOKUP(B64,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B64,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B64>=About!M$5,0,(IF(ISNA(VLOOKUP(B64,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B64,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B64>=About!M$5,0,(IF(ISNA(VLOOKUP(B64,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B64,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B64>=About!M$5,0,(IF(ISNA(VLOOKUP(B64,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B64,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B64>=About!M$5,0,(IF(ISNA(VLOOKUP(B64,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B64,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B64>=About!M$5,0,(IF(ISNA(VLOOKUP(B64,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B64,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B64>=About!M$5,0,(IF(ISNA(VLOOKUP(B64,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B64,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[59,{"$f":"EDATE(B64,1)","v":"2025-08-01"},{"$f":"IF(B65>=About!M$5,0,(IF(ISNA(VLOOKUP(B65,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B65,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B65>=About!M$5,0,(IF(ISNA(VLOOKUP(B65,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B65,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B65>=About!M$5,0,(IF(ISNA(VLOOKUP(B65,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B65,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B65>=About!M$5,0,(IF(ISNA(VLOOKUP(B65,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B65,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B65>=About!M$5,0,(IF(ISNA(VLOOKUP(B65,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B65,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B65>=About!M$5,0,(IF(ISNA(VLOOKUP(B65,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B65,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B65>=About!M$5,0,(IF(ISNA(VLOOKUP(B65,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B65,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[60,"2025-09-01",{"$f":"IF(B66>=About!M$5,0,(IF(ISNA(VLOOKUP(B66,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B66,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B66>=About!M$5,0,(IF(ISNA(VLOOKUP(B66,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B66,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B66>=About!M$5,0,(IF(ISNA(VLOOKUP(B66,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B66,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B66>=About!M$5,0,(IF(ISNA(VLOOKUP(B66,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B66,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B66>=About!M$5,0,(IF(ISNA(VLOOKUP(B66,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B66,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B66>=About!M$5,0,(IF(ISNA(VLOOKUP(B66,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B66,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B66>=About!M$5,0,(IF(ISNA(VLOOKUP(B66,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B66,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[61,"2025-10-01",{"$f":"IF(B67>=About!M$5,0,(IF(ISNA(VLOOKUP(B67,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B67,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B67>=About!M$5,0,(IF(ISNA(VLOOKUP(B67,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B67,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B67>=About!M$5,0,(IF(ISNA(VLOOKUP(B67,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B67,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B67>=About!M$5,0,(IF(ISNA(VLOOKUP(B67,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B67,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B67>=About!M$5,0,(IF(ISNA(VLOOKUP(B67,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B67,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B67>=About!M$5,0,(IF(ISNA(VLOOKUP(B67,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B67,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B67>=About!M$5,0,(IF(ISNA(VLOOKUP(B67,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B67,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[62,"2025-11-01",{"$f":"IF(B68>=About!M$5,0,(IF(ISNA(VLOOKUP(B68,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B68,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B68>=About!M$5,0,(IF(ISNA(VLOOKUP(B68,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B68,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B68>=About!M$5,0,(IF(ISNA(VLOOKUP(B68,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B68,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B68>=About!M$5,0,(IF(ISNA(VLOOKUP(B68,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B68,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B68>=About!M$5,0,(IF(ISNA(VLOOKUP(B68,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B68,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B68>=About!M$5,0,(IF(ISNA(VLOOKUP(B68,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B68,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B68>=About!M$5,0,(IF(ISNA(VLOOKUP(B68,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B68,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[63,"2025-12-01",{"$f":"IF(B69>=About!M$5,0,(IF(ISNA(VLOOKUP(B69,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B69,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B69>=About!M$5,0,(IF(ISNA(VLOOKUP(B69,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B69,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B69>=About!M$5,0,(IF(ISNA(VLOOKUP(B69,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B69,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B69>=About!M$5,0,(IF(ISNA(VLOOKUP(B69,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B69,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B69>=About!M$5,0,(IF(ISNA(VLOOKUP(B69,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B69,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B69>=About!M$5,0,(IF(ISNA(VLOOKUP(B69,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B69,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B69>=About!M$5,0,(IF(ISNA(VLOOKUP(B69,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B69,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[64,"2026-01-01",{"$f":"IF(B70>=About!M$5,0,(IF(ISNA(VLOOKUP(B70,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B70,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B70>=About!M$5,0,(IF(ISNA(VLOOKUP(B70,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B70,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B70>=About!M$5,0,(IF(ISNA(VLOOKUP(B70,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B70,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B70>=About!M$5,0,(IF(ISNA(VLOOKUP(B70,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B70,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B70>=About!M$5,0,(IF(ISNA(VLOOKUP(B70,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B70,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B70>=About!M$5,0,(IF(ISNA(VLOOKUP(B70,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B70,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B70>=About!M$5,0,(IF(ISNA(VLOOKUP(B70,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B70,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[65,"2026-02-01",{"$f":"IF(B71>=About!M$5,0,(IF(ISNA(VLOOKUP(B71,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B71,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B71>=About!M$5,0,(IF(ISNA(VLOOKUP(B71,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B71,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B71>=About!M$5,0,(IF(ISNA(VLOOKUP(B71,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B71,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B71>=About!M$5,0,(IF(ISNA(VLOOKUP(B71,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B71,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B71>=About!M$5,0,(IF(ISNA(VLOOKUP(B71,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B71,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B71>=About!M$5,0,(IF(ISNA(VLOOKUP(B71,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B71,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B71>=About!M$5,0,(IF(ISNA(VLOOKUP(B71,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B71,About!M$55:AL$167,24,FALSE)))))","v":0},0,{"$f":"S71-W71","v":0}]
[66,"2026-03-01",{"$f":"IF(B72>=About!M$5,0,(IF(ISNA(VLOOKUP(B72,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B72,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B72>=About!M$5,0,(IF(ISNA(VLOOKUP(B72,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B72,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B72>=About!M$5,0,(IF(ISNA(VLOOKUP(B72,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B72,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B72>=About!M$5,0,(IF(ISNA(VLOOKUP(B72,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B72,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B72>=About!M$5,0,(IF(ISNA(VLOOKUP(B72,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B72,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",{"$f":"SUM(J72:M72)","v":0},{"$f":"C72-J72","v":0},0,{"$f":"E72-L72","v":0},{"$f":"H72-M72","v":0},{"$f":"SUM(O72:R72)","v":0},0,{"$f":"IF(B72>=About!M$5,0,(IF(ISNA(VLOOKUP(B72,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B72,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B72>=About!M$5,0,(IF(ISNA(VLOOKUP(B72,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B72,About!M$55:AL$167,24,FALSE)))))","v":0},{"$f":"SUM(T72:V72)","v":0},0]
[67,"2026-04-01",{"$f":"IF(B73>=About!M$5,0,(IF(ISNA(VLOOKUP(B73,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B73,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B73>=About!M$5,0,(IF(ISNA(VLOOKUP(B73,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B73,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B73>=About!M$5,0,(IF(ISNA(VLOOKUP(B73,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B73,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B73>=About!M$5,0,(IF(ISNA(VLOOKUP(B73,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B73,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B73>=About!M$5,0,(IF(ISNA(VLOOKUP(B73,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B73,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B73>=About!M$5,0,(IF(ISNA(VLOOKUP(B73,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B73,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B73>=About!M$5,0,(IF(ISNA(VLOOKUP(B73,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B73,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[68,"2026-05-01",{"$f":"IF(B74>=About!M$5,0,(IF(ISNA(VLOOKUP(B74,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B74,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B74>=About!M$5,0,(IF(ISNA(VLOOKUP(B74,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B74,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B74>=About!M$5,0,(IF(ISNA(VLOOKUP(B74,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B74,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B74>=About!M$5,0,(IF(ISNA(VLOOKUP(B74,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B74,About!M$55:AK$200,6,FALSE)))))","v":0},0,{"$f":"SUM(C74,F74,H74)","v":0},{"$f":"IF(B74>=About!M$5,0,(IF(ISNA(VLOOKUP(B74,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B74,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,{"$f":"F74-K74","v":0},0,0,0,{"$f":"ROUND((C74+F74)*10%,0)-ROUND(J74*10%,0)","v":0},{"$f":"IF(B74>=About!M$5,0,(IF(ISNA(VLOOKUP(B74,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B74,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B74>=About!M$5,0,(IF(ISNA(VLOOKUP(B74,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B74,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[69,"2026-06-01",{"$f":"IF(B75>=About!M$5,0,(IF(ISNA(VLOOKUP(B75,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B75,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B75>=About!M$5,0,(IF(ISNA(VLOOKUP(B75,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B75,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B75>=About!M$5,0,(IF(ISNA(VLOOKUP(B75,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B75,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B75>=About!M$5,0,(IF(ISNA(VLOOKUP(B75,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B75,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B75>=About!M$5,0,(IF(ISNA(VLOOKUP(B75,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B75,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B75>=About!M$5,0,(IF(ISNA(VLOOKUP(B75,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B75,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B75>=About!M$5,0,(IF(ISNA(VLOOKUP(B75,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B75,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[70,"2026-07-01",{"$f":"IF(B76>=About!M$5,0,(IF(ISNA(VLOOKUP(B76,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B76,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B76>=About!M$5,0,(IF(ISNA(VLOOKUP(B76,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B76,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B76>=About!M$5,0,(IF(ISNA(VLOOKUP(B76,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B76,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B76>=About!M$5,0,(IF(ISNA(VLOOKUP(B76,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B76,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B76>=About!M$5,0,(IF(ISNA(VLOOKUP(B76,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B76,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B76>=About!M$5,0,(IF(ISNA(VLOOKUP(B76,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B76,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B76>=About!M$5,0,(IF(ISNA(VLOOKUP(B76,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B76,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[71,"2026-08-01",{"$f":"IF(B77>=About!M$5,0,(IF(ISNA(VLOOKUP(B77,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B77,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B77>=About!M$5,0,(IF(ISNA(VLOOKUP(B77,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B77,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B77>=About!M$5,0,(IF(ISNA(VLOOKUP(B77,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B77,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B77>=About!M$5,0,(IF(ISNA(VLOOKUP(B77,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B77,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B77>=About!M$5,0,(IF(ISNA(VLOOKUP(B77,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B77,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B77>=About!M$5,0,(IF(ISNA(VLOOKUP(B77,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B77,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B77>=About!M$5,0,(IF(ISNA(VLOOKUP(B77,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B77,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[72,"2026-09-01",{"$f":"IF(B78>=About!M$5,0,(IF(ISNA(VLOOKUP(B78,About!M$55:AL$200,2,FALSE)),0,(VLOOKUP(B78,About!M$55:AL$200,2,FALSE)))))","v":0},{"$f":"IF(B78>=About!M$5,0,(IF(ISNA(VLOOKUP(B78,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B78,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B78>=About!M$5,0,(IF(ISNA(VLOOKUP(B78,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B78,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B78>=About!M$5,0,(IF(ISNA(VLOOKUP(B78,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B78,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B78>=About!M$5,0,(IF(ISNA(VLOOKUP(B78,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B78,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B78>=About!M$5,0,(IF(ISNA(VLOOKUP(B78,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B78,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B78>=About!M$5,0,(IF(ISNA(VLOOKUP(B78,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B78,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[73,"2026-10-01",{"$f":"IF(B79>=About!M$5,0,(IF(ISNA(VLOOKUP(B79,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B79,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B79>=About!M$5,0,(IF(ISNA(VLOOKUP(B79,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B79,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B79>=About!M$5,0,(IF(ISNA(VLOOKUP(B79,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B79,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B79>=About!M$5,0,(IF(ISNA(VLOOKUP(B79,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B79,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B79>=About!M$5,0,(IF(ISNA(VLOOKUP(B79,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B79,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B79>=About!M$5,0,(IF(ISNA(VLOOKUP(B79,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B79,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B79>=About!M$5,0,(IF(ISNA(VLOOKUP(B79,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B79,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[74,"2026-11-01",{"$f":"IF(B80>=About!M$5,0,(IF(ISNA(VLOOKUP(B80,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B80,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B80>=About!M$5,0,(IF(ISNA(VLOOKUP(B80,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B80,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B80>=About!M$5,0,(IF(ISNA(VLOOKUP(B80,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B80,About!M$55:AL$167,4,FALSE)))))","v":0},{"$f":"ROUND(C80*D80/100,0)","v":0},{"$f":"IF(B80>=About!M$5,0,(IF(ISNA(VLOOKUP(B80,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B80,About!M$55:AK$200,6,FALSE)))))","v":0},{"$f":"ROUND(C80*G80/100,0)","v":0},0,{"$f":"IF(B80>=About!M$5,0,(IF(ISNA(VLOOKUP(B80,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B80,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B80>=About!M$5,0,(IF(ISNA(VLOOKUP(B80,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B80,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B80>=About!M$5,0,(IF(ISNA(VLOOKUP(B80,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B80,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[75,"2026-12-01",{"$f":"IF(B81>=About!M$5,0,(IF(ISNA(VLOOKUP(B81,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B81,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B81>=About!M$5,0,(IF(ISNA(VLOOKUP(B81,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B81,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B81>=About!M$5,0,(IF(ISNA(VLOOKUP(B81,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B81,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B81>=About!M$5,0,(IF(ISNA(VLOOKUP(B81,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B81,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B81>=About!M$5,0,(IF(ISNA(VLOOKUP(B81,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B81,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B81>=About!M$5,0,(IF(ISNA(VLOOKUP(B81,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B81,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B81>=About!M$5,0,(IF(ISNA(VLOOKUP(B81,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B81,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[76,"2027-01-01",{"$f":"IF(B82>=About!M$5,0,(IF(ISNA(VLOOKUP(B82,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B82,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B82>=About!M$5,0,(IF(ISNA(VLOOKUP(B82,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B82,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B82>=About!M$5,0,(IF(ISNA(VLOOKUP(B82,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B82,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B82>=About!M$5,0,(IF(ISNA(VLOOKUP(B82,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B82,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B82>=About!M$5,0,(IF(ISNA(VLOOKUP(B82,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B82,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B82>=About!M$5,0,(IF(ISNA(VLOOKUP(B82,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B82,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B82>=About!M$5,0,(IF(ISNA(VLOOKUP(B82,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B82,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[77,"2027-02-01",{"$f":"IF(B83>=About!M$5,0,(IF(ISNA(VLOOKUP(B83,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B83,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B83>=About!M$5,0,(IF(ISNA(VLOOKUP(B83,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B83,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B83>=About!M$5,0,(IF(ISNA(VLOOKUP(B83,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B83,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B83>=About!M$5,0,(IF(ISNA(VLOOKUP(B83,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B83,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B83>=About!M$5,0,(IF(ISNA(VLOOKUP(B83,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B83,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B83>=About!M$5,0,(IF(ISNA(VLOOKUP(B83,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B83,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B83>=About!M$5,0,(IF(ISNA(VLOOKUP(B83,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B83,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[78,"2027-03-01",{"$f":"IF(B84>=About!M$5,0,(IF(ISNA(VLOOKUP(B84,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B84,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B84>=About!M$5,0,(IF(ISNA(VLOOKUP(B84,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B84,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B84>=About!M$5,0,(IF(ISNA(VLOOKUP(B84,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B84,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B84>=About!M$5,0,(IF(ISNA(VLOOKUP(B84,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B84,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B84>=About!M$5,0,(IF(ISNA(VLOOKUP(B84,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B84,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B84>=About!M$5,0,(IF(ISNA(VLOOKUP(B84,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B84,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B84>=About!M$5,0,(IF(ISNA(VLOOKUP(B84,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B84,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[79,"2027-04-01",{"$f":"IF(B85>=About!M$5,0,(IF(ISNA(VLOOKUP(B85,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B85,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B85>=About!M$5,0,(IF(ISNA(VLOOKUP(B85,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B85,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B85>=About!M$5,0,(IF(ISNA(VLOOKUP(B85,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B85,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B85>=About!M$5,0,(IF(ISNA(VLOOKUP(B85,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B85,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B85>=About!M$5,0,(IF(ISNA(VLOOKUP(B85,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B85,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B85>=About!M$5,0,(IF(ISNA(VLOOKUP(B85,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B85,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B85>=About!M$5,0,(IF(ISNA(VLOOKUP(B85,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B85,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[80,"2027-05-01",{"$f":"IF(B86>=About!M$5,0,(IF(ISNA(VLOOKUP(B86,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B86,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B86>=About!M$5,0,(IF(ISNA(VLOOKUP(B86,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B86,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B86>=About!M$5,0,(IF(ISNA(VLOOKUP(B86,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B86,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B86>=About!M$5,0,(IF(ISNA(VLOOKUP(B86,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B86,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B86>=About!M$5,0,(IF(ISNA(VLOOKUP(B86,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B86,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B86>=About!M$5,0,(IF(ISNA(VLOOKUP(B86,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B86,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B86>=About!M$5,0,(IF(ISNA(VLOOKUP(B86,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B86,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[81,"2027-06-01",{"$f":"IF(B87>=About!M$5,0,(IF(ISNA(VLOOKUP(B87,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B87,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B87>=About!M$5,0,(IF(ISNA(VLOOKUP(B87,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B87,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B87>=About!M$5,0,(IF(ISNA(VLOOKUP(B87,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B87,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B87>=About!M$5,0,(IF(ISNA(VLOOKUP(B87,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B87,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B87>=About!M$5,0,(IF(ISNA(VLOOKUP(B87,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B87,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B87>=About!M$5,0,(IF(ISNA(VLOOKUP(B87,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B87,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B87>=About!M$5,0,(IF(ISNA(VLOOKUP(B87,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B87,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[82,"2027-07-01",{"$f":"IF(B88>=About!M$5,0,(IF(ISNA(VLOOKUP(B88,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B88,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B88>=About!M$5,0,(IF(ISNA(VLOOKUP(B88,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B88,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B88>=About!M$5,0,(IF(ISNA(VLOOKUP(B88,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B88,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B88>=About!M$5,0,(IF(ISNA(VLOOKUP(B88,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B88,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B88>=About!M$5,0,(IF(ISNA(VLOOKUP(B88,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B88,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B88>=About!M$5,0,(IF(ISNA(VLOOKUP(B88,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B88,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B88>=About!M$5,0,(IF(ISNA(VLOOKUP(B88,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B88,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[83,"2027-08-01",{"$f":"IF(B89>=About!M$5,0,(IF(ISNA(VLOOKUP(B89,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B89,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B89>=About!M$5,0,(IF(ISNA(VLOOKUP(B89,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B89,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B89>=About!M$5,0,(IF(ISNA(VLOOKUP(B89,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B89,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B89>=About!M$5,0,(IF(ISNA(VLOOKUP(B89,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B89,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B89>=About!M$5,0,(IF(ISNA(VLOOKUP(B89,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B89,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B89>=About!M$5,0,(IF(ISNA(VLOOKUP(B89,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B89,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B89>=About!M$5,0,(IF(ISNA(VLOOKUP(B89,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B89,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[84,"2027-09-01",{"$f":"IF(B90>=About!M$5,0,(IF(ISNA(VLOOKUP(B90,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B90,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B90>=About!M$5,0,(IF(ISNA(VLOOKUP(B90,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B90,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B90>=About!M$5,0,(IF(ISNA(VLOOKUP(B90,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B90,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B90>=About!M$5,0,(IF(ISNA(VLOOKUP(B90,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B90,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B90>=About!M$5,0,(IF(ISNA(VLOOKUP(B90,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B90,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B90>=About!M$5,0,(IF(ISNA(VLOOKUP(B90,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B90,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B90>=About!M$5,0,(IF(ISNA(VLOOKUP(B90,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B90,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[85,"2027-10-01",{"$f":"IF(B91>=About!M$5,0,(IF(ISNA(VLOOKUP(B91,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B91,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B91>=About!M$5,0,(IF(ISNA(VLOOKUP(B91,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B91,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B91>=About!M$5,0,(IF(ISNA(VLOOKUP(B91,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B91,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B91>=About!M$5,0,(IF(ISNA(VLOOKUP(B91,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B91,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B91>=About!M$5,0,(IF(ISNA(VLOOKUP(B91,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B91,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B91>=About!M$5,0,(IF(ISNA(VLOOKUP(B91,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B91,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B91>=About!M$5,0,(IF(ISNA(VLOOKUP(B91,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B91,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[86,"Totalc/f",{"$f":"IF(B92>=About!M$5,0,(IF(ISNA(VLOOKUP(B92,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B92,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B92>=About!M$5,0,(IF(ISNA(VLOOKUP(B92,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B92,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B92>=About!M$5,0,(IF(ISNA(VLOOKUP(B92,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B92,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B92>=About!M$5,0,(IF(ISNA(VLOOKUP(B92,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B92,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B92>=About!M$5,0,(IF(ISNA(VLOOKUP(B92,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B92,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B92>=About!M$5,0,(IF(ISNA(VLOOKUP(B92,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B92,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B92>=About!M$5,0,(IF(ISNA(VLOOKUP(B92,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B92,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[87,"TotalB/f",{"$f":"IF(B93>=About!M$5,0,(IF(ISNA(VLOOKUP(B93,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B93,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B93>=About!M$5,0,(IF(ISNA(VLOOKUP(B93,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B93,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B93>=About!M$5,0,(IF(ISNA(VLOOKUP(B93,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B93,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B93>=About!M$5,0,(IF(ISNA(VLOOKUP(B93,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B93,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B93>=About!M$5,0,(IF(ISNA(VLOOKUP(B93,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B93,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B93>=About!M$5,0,(IF(ISNA(VLOOKUP(B93,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B93,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B93>=About!M$5,0,(IF(ISNA(VLOOKUP(B93,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B93,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[88,{"$f":"EDATE(B91,1)","v":"2027-11-01"},{"$f":"IF(B94>=About!M$5,0,(IF(ISNA(VLOOKUP(B94,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B94,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B94>=About!M$5,0,(IF(ISNA(VLOOKUP(B94,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B94,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B94>=About!M$5,0,(IF(ISNA(VLOOKUP(B94,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B94,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B94>=About!M$5,0,(IF(ISNA(VLOOKUP(B94,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B94,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B94>=About!M$5,0,(IF(ISNA(VLOOKUP(B94,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B94,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B94>=About!M$5,0,(IF(ISNA(VLOOKUP(B94,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B94,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B94>=About!M$5,0,(IF(ISNA(VLOOKUP(B94,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B94,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[89,{"$f":"EDATE(B94,1)","v":"2027-12-01"},{"$f":"IF(B95>=About!M$5,0,(IF(ISNA(VLOOKUP(B95,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B95,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B95>=About!M$5,0,(IF(ISNA(VLOOKUP(B95,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B95,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B95>=About!M$5,0,(IF(ISNA(VLOOKUP(B95,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B95,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B95>=About!M$5,0,(IF(ISNA(VLOOKUP(B95,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B95,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B95>=About!M$5,0,(IF(ISNA(VLOOKUP(B95,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B95,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B95>=About!M$5,0,(IF(ISNA(VLOOKUP(B95,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B95,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B95>=About!M$5,0,(IF(ISNA(VLOOKUP(B95,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B95,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[90,"2028-01-01",{"$f":"IF(B96>=About!M$5,0,(IF(ISNA(VLOOKUP(B96,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B96,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B96>=About!M$5,0,(IF(ISNA(VLOOKUP(B96,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B96,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B96>=About!M$5,0,(IF(ISNA(VLOOKUP(B96,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B96,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B96>=About!M$5,0,(IF(ISNA(VLOOKUP(B96,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B96,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B96>=About!M$5,0,(IF(ISNA(VLOOKUP(B96,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B96,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B96>=About!M$5,0,(IF(ISNA(VLOOKUP(B96,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B96,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B96>=About!M$5,0,(IF(ISNA(VLOOKUP(B96,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B96,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[91,"2028-02-01",{"$f":"IF(B97>=About!M$5,0,(IF(ISNA(VLOOKUP(B97,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B97,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B97>=About!M$5,0,(IF(ISNA(VLOOKUP(B97,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B97,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B97>=About!M$5,0,(IF(ISNA(VLOOKUP(B97,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B97,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B97>=About!M$5,0,(IF(ISNA(VLOOKUP(B97,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B97,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B97>=About!M$5,0,(IF(ISNA(VLOOKUP(B97,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B97,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B97>=About!M$5,0,(IF(ISNA(VLOOKUP(B97,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B97,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B97>=About!M$5,0,(IF(ISNA(VLOOKUP(B97,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B97,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[92,"2028-03-01",{"$f":"IF(B98>=About!M$5,0,(IF(ISNA(VLOOKUP(B98,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B98,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B98>=About!M$5,0,(IF(ISNA(VLOOKUP(B98,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B98,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B98>=About!M$5,0,(IF(ISNA(VLOOKUP(B98,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B98,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B98>=About!M$5,0,(IF(ISNA(VLOOKUP(B98,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B98,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B98>=About!M$5,0,(IF(ISNA(VLOOKUP(B98,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B98,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B98>=About!M$5,0,(IF(ISNA(VLOOKUP(B98,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B98,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B98>=About!M$5,0,(IF(ISNA(VLOOKUP(B98,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B98,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[93,"2028-04-01",{"$f":"IF(B99>=About!M$5,0,(IF(ISNA(VLOOKUP(B99,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B99,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B99>=About!M$5,0,(IF(ISNA(VLOOKUP(B99,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B99,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B99>=About!M$5,0,(IF(ISNA(VLOOKUP(B99,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B99,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B99>=About!M$5,0,(IF(ISNA(VLOOKUP(B99,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B99,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B99>=About!M$5,0,(IF(ISNA(VLOOKUP(B99,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B99,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B99>=About!M$5,0,(IF(ISNA(VLOOKUP(B99,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B99,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B99>=About!M$5,0,(IF(ISNA(VLOOKUP(B99,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B99,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[94,"2028-05-01",{"$f":"IF(B100>=About!M$5,0,(IF(ISNA(VLOOKUP(B100,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B100,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B100>=About!M$5,0,(IF(ISNA(VLOOKUP(B100,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B100,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B100>=About!M$5,0,(IF(ISNA(VLOOKUP(B100,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B100,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B100>=About!M$5,0,(IF(ISNA(VLOOKUP(B100,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B100,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B100>=About!M$5,0,(IF(ISNA(VLOOKUP(B100,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B100,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B100>=About!M$5,0,(IF(ISNA(VLOOKUP(B100,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B100,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B100>=About!M$5,0,(IF(ISNA(VLOOKUP(B100,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B100,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[95,"2028-06-01",{"$f":"IF(B101>=About!M$5,0,(IF(ISNA(VLOOKUP(B101,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B101,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B101>=About!M$5,0,(IF(ISNA(VLOOKUP(B101,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B101,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B101>=About!M$5,0,(IF(ISNA(VLOOKUP(B101,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B101,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B101>=About!M$5,0,(IF(ISNA(VLOOKUP(B101,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B101,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B101>=About!M$5,0,(IF(ISNA(VLOOKUP(B101,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B101,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B101>=About!M$5,0,(IF(ISNA(VLOOKUP(B101,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B101,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B101>=About!M$5,0,(IF(ISNA(VLOOKUP(B101,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B101,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[96,{"$f":"EDATE(B101,1)","v":"2028-07-01"},{"$f":"IF(B102>=About!M$5,0,(IF(ISNA(VLOOKUP(B102,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B102,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B102>=About!M$5,0,(IF(ISNA(VLOOKUP(B102,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B102,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B102>=About!M$5,0,(IF(ISNA(VLOOKUP(B102,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B102,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B102>=About!M$5,0,(IF(ISNA(VLOOKUP(B102,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B102,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B102>=About!M$5,0,(IF(ISNA(VLOOKUP(B102,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B102,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B102>=About!M$5,0,(IF(ISNA(VLOOKUP(B102,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B102,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B102>=About!M$5,0,(IF(ISNA(VLOOKUP(B102,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B102,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[97,"2028-08-01",{"$f":"IF(B103>=About!M$5,0,(IF(ISNA(VLOOKUP(B103,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B103,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B103>=About!M$5,0,(IF(ISNA(VLOOKUP(B103,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B103,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B103>=About!M$5,0,(IF(ISNA(VLOOKUP(B103,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B103,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B103>=About!M$5,0,(IF(ISNA(VLOOKUP(B103,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B103,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B103>=About!M$5,0,(IF(ISNA(VLOOKUP(B103,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B103,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B103>=About!M$5,0,(IF(ISNA(VLOOKUP(B103,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B103,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B103>=About!M$5,0,(IF(ISNA(VLOOKUP(B103,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B103,About!M$55:AL$167,24,FALSE)))))","v":0},0,{"$f":"S103-W103","v":0}]
[98,"2028-09-01",{"$f":"IF(B104>=About!M$5,0,(IF(ISNA(VLOOKUP(B104,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B104,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B104>=About!M$5,0,(IF(ISNA(VLOOKUP(B104,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B104,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B104>=About!M$5,0,(IF(ISNA(VLOOKUP(B104,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B104,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B104>=About!M$5,0,(IF(ISNA(VLOOKUP(B104,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B104,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B104>=About!M$5,0,(IF(ISNA(VLOOKUP(B104,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B104,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B104>=About!M$5,0,(IF(ISNA(VLOOKUP(B104,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B104,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B104>=About!M$5,0,(IF(ISNA(VLOOKUP(B104,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B104,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[99,"2028-10-01",{"$f":"IF(B105>=About!M$5,0,(IF(ISNA(VLOOKUP(B105,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B105,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B105>=About!M$5,0,(IF(ISNA(VLOOKUP(B105,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B105,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B105>=About!M$5,0,(IF(ISNA(VLOOKUP(B105,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B105,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B105>=About!M$5,0,(IF(ISNA(VLOOKUP(B105,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B105,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B105>=About!M$5,0,(IF(ISNA(VLOOKUP(B105,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B105,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B105>=About!M$5,0,(IF(ISNA(VLOOKUP(B105,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B105,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B105>=About!M$5,0,(IF(ISNA(VLOOKUP(B105,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B105,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[100,"2028-11-01",{"$f":"IF(B106>=About!M$5,0,(IF(ISNA(VLOOKUP(B106,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B106,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B106>=About!M$5,0,(IF(ISNA(VLOOKUP(B106,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B106,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B106>=About!M$5,0,(IF(ISNA(VLOOKUP(B106,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B106,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B106>=About!M$5,0,(IF(ISNA(VLOOKUP(B106,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B106,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B106>=About!M$5,0,(IF(ISNA(VLOOKUP(B106,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B106,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B106>=About!M$5,0,(IF(ISNA(VLOOKUP(B106,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B106,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B106>=About!M$5,0,(IF(ISNA(VLOOKUP(B106,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B106,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[101,{"$f":"EDATE(B106,1)","v":"2028-12-01"},{"$f":"IF(B107>=About!M$5,0,(IF(ISNA(VLOOKUP(B107,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B107,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B107>=About!M$5,0,(IF(ISNA(VLOOKUP(B107,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B107,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B107>=About!M$5,0,(IF(ISNA(VLOOKUP(B107,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B107,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B107>=About!M$5,0,(IF(ISNA(VLOOKUP(B107,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B107,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B107>=About!M$5,0,(IF(ISNA(VLOOKUP(B107,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B107,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B107>=About!M$5,0,(IF(ISNA(VLOOKUP(B107,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B107,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B107>=About!M$5,0,(IF(ISNA(VLOOKUP(B107,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B107,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[102,"2029-01-01",{"$f":"IF(B108>=About!M$5,0,(IF(ISNA(VLOOKUP(B108,About!M$55:AL$167,2,FALSE)),0,(VLOOKUP(B108,About!M$55:AL$167,2,FALSE)))))","v":0},{"$f":"IF(B108>=About!M$5,0,(IF(ISNA(VLOOKUP(B108,About!M$55:AP$200,30,FALSE)),0,(VLOOKUP(B108,About!M$55:AP$200,30,FALSE)))))","v":0},{"$f":"IF(B108>=About!M$5,0,(IF(ISNA(VLOOKUP(B108,About!M$55:AL$167,4,FALSE)),0,(VLOOKUP(B108,About!M$55:AL$167,4,FALSE)))))","v":0},0,{"$f":"IF(B108>=About!M$5,0,(IF(ISNA(VLOOKUP(B108,About!M$55:AK$200,6,FALSE)),0,(VLOOKUP(B108,About!M$55:AK$200,6,FALSE)))))","v":0},0,0,{"$f":"IF(B108>=About!M$5,0,(IF(ISNA(VLOOKUP(B108,About!M$55:BL$200,8,FALSE)),0,(VLOOKUP(B108,About!M$55:BL$200,8,FALSE)))))","v":0},"0","0","0",0,0,0,0,0,0,0,{"$f":"IF(B108>=About!M$5,0,(IF(ISNA(VLOOKUP(B108,About!M$55:BL$200,29,FALSE)),0,(VLOOKUP(B108,About!M$55:BL$200,22,FALSE)))))","v":0},{"$f":"IF(B108>=About!M$5,0,(IF(ISNA(VLOOKUP(B108,About!M$55:AL$167,24,FALSE)),0,(VLOOKUP(B108,About!M$55:AL$167,24,FALSE)))))","v":0},0,0]
[null,"GTotal",{"$f":"SUM(C9:C108)","v":233771},141,0,47397,null,19398,300566,162514,0,"0",0,162514,71257,47397,0,19398,138052,11867,13200,0,25067,112985]
[]
[{"$nulls":7},19398,null,null,{"$f":"\"( Rs. \"&LOOKUP(IF(INT(RIGHT(X109,7)/100000)>19,INT(RIGHT(X109,7)/1000000),IF(INT(RIGHT(X109,7)/100000)>=10,INT(RIGHT(X109,7)/100000),0)),{0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19},{\"\",\" TEN \",\" TWENTY \",\" THIRTY \",\" FOURTY \",\" FIFTY \",\" SIXTY \",\" SEVENTY \",\" EIGHTY \",\" NINETY \",\" TEN \",\" ELEVEN \",\" TWELVE \",\" THIRTEEN \",\" FOURTEEN \",\" FIFTEEN \",\" SIXTEEN\",\" SEVENTEEN\",\" EIGHTEEN \",\" NINETEEN \"})&IF((IF(INT(RIGHT(X109,7)/100000)>19,INT(RIGHT(X109,7)/1000000),IF(INT(RIGHT(X109,7)/100000)>=10,INT(RIGHT(X109,7)/100000),0))+IF(INT(RIGHT(X109,7)/100000)>19,INT(RIGHT(X109,6)/100000),IF(INT(RIGHT(X109,7)/100000)>10,0,INT(RIGHT(X109,6)/100000))))>0,LOOKUP(IF(INT(RIGHT(X109,7)/100000)>19,INT(RIGHT(X109,6)/100000),IF(INT(RIGHT(X109,7)/100000)>10,0,INT(RIGHT(X109,6)/100000))),{0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19},{\"\",\" ONE \",\" TWO \",\" THREE \",\" FOUR \",\" FIVE \",\" SIX \",\" SEVEN \",\" EIGHT \",\" NINE \",\" TEN \",\" ELEVEN \",\" TWELVE \",\" THIRTEEN \",\" FOURTEEN \",\" FIFTEEN \",\" SIXTEEN\",\" SEVENTEEN\",\" EIGHTEEN \",\" NINETEEN \"})&\" Lac. \",\" \")&LOOKUP(IF(INT(RIGHT(X109,5)/1000)>19,INT(RIGHT(X109,5)/10000),IF(INT(RIGHT(X109,5)/1000)>=10,INT(RIGHT(X109,5)/1000),0)),{0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19},{\"\",\" TEN \",\" TWENTY \",\" THIRTY \",\" FOURTY \",\" FIFTY \",\" SIXTY \",\" SEVENTY \",\" EIGHTY \",\" NINETY \",\" TEN \",\" ELEVEN \",\" TWELVE \",\" THIRTEEN \",\" FOURTEEN \",\" FIFTEEN \",\" SIXTEEN\",\" SEVENTEEN\",\" EIGHTEEN \",\" NINETEEN \"})&IF((IF(INT(RIGHT(X109,5)/1000)>19,INT(RIGHT(X109,4)/1000),IF(INT(RIGHT(X109,5)/1000)>10,0,INT(RIGHT(X109,4)/1000)))+IF(INT(RIGHT(X109,5)/1000)>19,INT(RIGHT(X109,5)/10000),IF(INT(RIGHT(X109,5)/1000)>=10,INT(RIGHT(X109,5)/1000),0)))>0,LOOKUP(IF(INT(RIGHT(X109,5)/1000)>19,INT(RIGHT(X109,4)/1000),IF(INT(RIGHT(X109,5)/1000)>10,0,INT(RIGHT(X109,4)/1000))),{0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19},{\"\",\" ONE \",\" TWO \",\" THREE \",\" FOUR \",\" FIVE \",\" SIX \",\" SEVEN \",\" EIGHT \",\" NINE \",\" TEN \",\" ELEVEN \",\" TWELVE \",\" THIRTEEN \",\" FOURTEEN \",\" FIFTEEN \",\" SIXTEEN\",\" SEVENTEEN\",\" EIGHTEEN \",\" NINETEEN \"})&\" Thousand \",\" \")&IF((INT((RIGHT(X109,3))/100))>0,LOOKUP(INT((RIGHT(X109,3))/100),{0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19},{\"\",\" ONE \",\" TWO \",\" THREE \",\" FOUR \",\" FIVE \",\" SIX \",\" SEVEN \",\" EIGHT \",\" NINE \",\" TEN \",\" ELEVEN \",\" TWELVE \",\" THIRTEEN \",\" FOURTEEN \",\" FIFTEEN \",\" SIXTEEN\",\" SEVENTEEN\",\" EIGHTEEN \",\" NINETEEN \"})&\" Hundred \",\" \")&LOOKUP(IF(INT(RIGHT(X109,2))>19,INT(RIGHT(X109,2)/10),IF(INT(RIGHT(X109,2))>=10,INT(RIGHT(X109,2)),0)),{0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19},{\"\",\" TEN \",\" TWENTY \",\" THIRTY \",\" FOURTY \",\" FIFTY \",\" SIXTY \",\" SEVENTY \",\" EIGHTY \",\" NINETY \",\" TEN \",\" ELEVEN \",\" TWELVE \",\" THIRTEEN \",\" FOURTEEN \",\" FIFTEEN \",\" SIXTEEN\",\" SEVENTEEN\",\" EIGHTEEN \",\" NINETEEN \"})&LOOKUP(IF(INT(RIGHT(X109,2))<10,INT(RIGHT(X109,1)),IF(INT(RIGHT(X109,2))<20,0,INT(RIGHT(X109,1)))),{0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19},{\"\",\" ONE \",\" TWO \",\" THREE \",\" FOUR \",\" FIVE \",\" SIX \",\" SEVEN \",\" EIGHT \",\" NINE \",\" TEN \",\" ELEVEN \",\" TWELVE \",\" THIRTEEN \",\" FOURTEEN \",\" FIFTEEN \",\" SIXTEEN\",\" SEVENTEEN\",\" EIGHTEEN \",\" NINETEEN \"})&\" Only)\"","v":"( Rs.  ONE  Lac.  TWELVE  Thousand  NINE  Hundred  EIGHTY  FIVE  Only)"}]

{"sheet":"Proba Fixa","index":3,"n_rows":20,"n_cols":10,"rows_kept":20,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,9],[10,7,10,8],[11,7,11,8],[18,7,18,8],[19,7,19,8]]}
[{"$f":"Entry!D4","v":"dk;kZy;] iz/kkukpk;Z ,oa ih-bZ-bZ-vks-] jktdh; mPp ek/;fed fo|ky; /kus:] chdkusj"}]
["&%% dk;kZy; vkns”k %%&"]
["                dk;kZy; ftyk f'k{kk vf/kdkjh] eq[;ky; izkjfEHkd f'k{kk] chdkusj ds vkns'k Øekad ftf'kv@izkf'k@eq-@chdk@LFkk;hdj.k ,oa os-fu-@2021@1204 fnukad 13-01-2021 dh vuqikyuk esa jkT; ljdkj dh vf/klwpuk Øekad% ,Q-1¼2½,Q-Mh@fu;e@06 fnukad 13-03-2006 ,oa ,Q-12¼6½,Q-Mh¼fu;e½@05 fnukad 13-03-2006 ds izko/kkukUrxZr 02 o\"kZ ds ifjoh{kk/khu izf'k{k.kkFkhZ ds :i esa fu;r fLFkj ekuns; ij@fo|eku osrueku esa fu;qDr fd;s x;s fuEu dkfeZd dks 02 o\"kZ dh ifjoh{kkdky vof/k larks\"kizn :i ls iw.kZ  djus ij fu;qfDr vf/kdkjh }kjk LFkkbZdj.k ,oa osru fu;fefrdj.k vkns'k tkjh djus ij jktLFkku lsok fu;e 1951 ds fu;e 24 o 26 ,oa jktLFkku flfoy lsok,a ¼iqujhf{kr osrueku½ fu;e&2017 ds Øekad ,Q-15¼1½,QMh@ :Yl@2017 fnukad 30-10-2017 ds fu;e&05¼VI & VII½ ,oa vuqlwph 1 esa vafdr la'kks/ku vkns'k 09-12-2017 ds izko/kkukuqlkj dkWye 7 esa vafdr fnukad ls osru vkSj fu;ekuqlkj ns; vU; HkRrs vkgj.k djus dh Lohd`fr ,rn~ }kjk iznku dh tkrh gSA"]
["Ø-la-","deZpkjh dk uke","in","inLFkkiu LFkku","ifjoh{kk/khu in ij dk;Zxzg.k fnukad","ifjoh{kkdky iw.kZ djus dh fnukad","osru fu;ferhdj.k fnukad","is eSfVªDl ysoy","osru fu;fefrdj.k ij ewy osru","vkxkeh osru o`f) frfFk"]
[1,2,3,4,5,6,7,8,9,10]
[1,{"$f":"Entry!D6","v":"fot;"},{"$f":"Entry!D7","v":"v/;kid"},{"$f":"Entry!D8","v":"jkmekfo] /kus:"},{"$f":"F6-730","v":"2019-02-05"},{"$f":"G6-1","v":"2021-02-04"},{"$f":"Entry!D9","v":"2021-02-05"},{"$f":"CONCATENATE(\"L-\",Entry!H9)","v":"L-10"},{"$f":"'FIX ARREAR'!C10","v":33800},"2021-07-01"]
[2]
[3]
[4]
[]
[{"$nulls":7},"iz/kkukpk;Z"]
[{"$nulls":7},"jkmekfo /kus:"]
["Øekad %jkmekfo@/kus:@laLFkk@LFkkbZdj.k@2021&22@                  ",{"$nulls":4},"fnukad %"]
["izfrfyfi lwpukFkZ %&"]
["1- Jheku midks\"kkf/kdkjh JhMwaxjx<+A"]
["2- futh iaftdk lEcfU/kr dkfeZd"]
["3- ys[kk 'kk[kkA"]
["4- jf{kr i=koyhA"]
[{"$nulls":7},{"$f":"H11","v":"iz/kkukpk;Z"}]
[{"$nulls":7},{"$f":"H12","v":"jkmekfo /kus:"}]

{"sheet":"Notional Fixation","index":4,"n_rows":17,"n_cols":13,"rows_kept":17,"merged":[[0,0,0,12],[1,11,1,12],[2,0,2,12],[3,0,3,12],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,4,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,4,12],[9,9,9,11],[10,9,10,11],[12,1,12,3],[13,1,13,3],[14,1,14,3],[15,1,15,3],[15,9,15,11],[16,9,16,11]]}
["dk;kZy;] iz/kkukpk;Z ,oa insu iapk;r izkjfEHkd f'k{kk vf/kdkjh] jktdh; mPp ek/;fed fo|ky;] /kus:] ¼JhMwaxjx<+a½"]
[null,"Øekad % ihbZbZvks@/kus:@laLFkk@osru fu;ru@2021&22@          ",{"$nulls":8},"fnukad %"]
["dk;kZy; vkns'k"]
["                          Jheku ftyk f'k{kk vf/kdkjh ¼eq[;ky;½ izkjfEHkd f'k{kk] ukxkSj ds vkns'k Øekad&f'kfouk@izkja@laLFkk&1@U;k-izdj.k@2019&20@1368 fnukad 02-03-2020 dh ikyuk esa izkFkfed ,oa mPp izkFkfed fo|ky; v/;kid HkrhZ] 2013 }kjk p;fur bl dk;kZy; v/khuLFk fuEukafdr dk;Zjr dkfeZd dks ekuuh; mPp U;k;ky;] fu.kZ;kuqlkj bu HkrhZ;ksa esa izFke ijh.kke ls p;fur ,oa fu;qDr f'k{kdksa ¼dfu\"Bre½ ds leku uks'kuy ifjykHk ,oa ofj\"Brk ykHk nsus dh Lohd`fr iznku djus ij ,oa dk;kZy; ftyk f'k{kk vf/kdkjh ¼eq[;ky;½ izkjfEHkd f'k{kk] ukxkSj ds vkns'k Øekad&f'kfouk@izkja@laLFkk&1@LFkkbZZdj.k@2020@297 fnukad 20-08-2020 ds }kjk fuEukafdr dkfeZd dks LFkkbZ djus ij budk osru fu;ru fuEukafdr fooj.kkuqlkj fd;k tkrk gSA bl uks'kuy ifjykHk dk okLrfod vkfFkZd ifjykHk v/;kid dks okLrfod dk;Zxzg.k frfFk ls nks o\"kZ dh ifjoh{kk izf'k{kq vof/k larks\"ktud :i ls iw.kZ djus ij HkrhZ fu;eksa ,oa fu;qfDr vkns'k esa vafdr 'krksZa ds vUrxZr fu;ekuqlkj ,oa ekuuh; U;k;ky; fu.kZ;kuqlkj ns; gksxkA"]
["Ø-la-","uke dkfeZd e; in","inLFkkfir fo|ky; dk uke","ekuuh; U;k;y; fu.kZ;kuqlkj dkYifud dk;Zxzg.k ¼mDr HkrhZ esa dfu\"Bre vH;FkhZ dh vafre dk;Zxzg.k frfFk½","v/;kid in ij okLrfod dk;Zxzg.k frfFk","U;k;ky; ds fu.kZ;kuqlkj ifjoh{kk/khu izf'k{k.k dky iw.kZrk mijkUr fu;fer osru 'k`a[kyk iznku fd;s tkus dh frfFk ¼dkYifud½","ns; fu;fer osru 'k`a[kyk  ¼dkYifud½",null,"okf\"kZd osru o`f) mijkUr osru 01-07-17 ¼dkYifud½","okf\"kZd osru o`f) mijkUr osru 01-07-18 ¼dkYifud½","okf\"kZd osru o`f) mijkUr osru 01-07-19 ¼dkYifud½","ifjoh{kk/khu izf'k{k.k dky iw.kZrk mijkUr ns; osru ¼okLrfod½ "]
[{"$nulls":6},"osru ysoy","ewy osru",{"$nulls":3},"fnukad","ewy osru"]
[1,{"$f":"CONCATENATE('Proba Fixa'!B6, \"] \",'Proba Fixa'!C6)","v":"fot;] v/;kid"},{"$f":"'Proba Fixa'!D6","v":"jkmekfo] /kus:"},"2015-03-30","2017-10-26","2017-03-30","L-10",33800,34800,35800,36900,"26.10.19",36900]
[]
[]
[{"$nulls":9},"iz/kkukpk;Z"]
[{"$nulls":9},"jkmekfo /kus:"]
["Øekad % ihbZbZvks@/kus:@laLFkk@osru fu;ru@2020&21",{"$nulls":5}," fnukad "]
[null,"1-  midks\"kkf/kdkjh ykMuwa"]
[null,"2-  lacaf/kr dkfeZd ----------------------- "]
[null,"3-  iaftdk lacaf/kr dkfeZd "]
[null,"4- jf{kr i=koyh",{"$nulls":7},{"$f":"J10","v":"iz/kkukpk;Z"}]
[{"$nulls":9},{"$f":"J11","v":"jkmekfo /kus:"}]

{"sheet":"HRA","index":5,"n_rows":22,"n_cols":8,"rows_kept":22,"merged":[[0,0,0,7],[1,6,1,7],[2,0,2,7],[3,0,3,7],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[12,6,12,7],[13,6,13,7],[20,6,20,7],[21,6,21,7]]}
[{"$f":"Entry!D4","v":"dk;kZy;] iz/kkukpk;Z ,oa ih-bZ-bZ-vks-] jktdh; mPp ek/;fed fo|ky; /kus:] chdkusj"}]
["Øekad %& jkmekfo@/kus:@laLFkk@ys[kk@2020&21@                       fnukad %&"]
["&%% dk;kZy; vkns”k %%&"]
["                      Jheku ftyk f'k{kk vf/kdkjh] eq[;ky; izkjfEHkd f'k{kk] chdkusj] ds vkns”k Øekad %  ftf'kv@izkf'k@eq-@chdk@LFkkbZdj.k ,oa os-fu@2021@1204 fnukad 13-01-2021 ds }kjk v/khuLFk fo|ky; esa fuEu dkfeZdksa dk LFkkbZdj.k gksus ,oa muds }kjk izLrqr vkosnu i= ds vk/kkj ij jktLFkku flfoy lsok ¼iqujhf{kr osrueku½ fu;e 2017 t;iqj fnukad 30-10-2017 ,oa lela[;d la'kksf/kr vkns'k fnukad 09-12-2017 ds edku fdjk;k HkÙkk fu;e ,Q-6¼4½,QMh¼:Yl½@2017 fnukad 30&10&2017 ,oa la'kks/ku vkns'k fnukad 22-07-2021 ds izko/kkuqlkj jktLFkku lsok fu;eksa ds fu;e 7 ¼24½¼1½ esa ifjHkkf\"kr osru ds fu;ekuqlkj edku fdjk;k HkÙkk muds uke ds lkeus vafdr fnukad ls jkT; ljdkj ds vkns'kkuqlkj izfrekg Lohd`r fd;k tkrk gSa &"]
["Ø- la-","Ukke dkfeZd o in","in","fo|ky; dk uke","edku fdjk;k HkÙkk ns; frfFk","ysoy","ewy osru","edku fdjk;k HkÙkk"]
[{"$nulls":7},{"v":0.08,"d":"8%"}]
[1,{"$f":"'Proba Fixa'!B6","v":"fot;"},{"$f":"'Proba Fixa'!C6","v":"v/;kid"},{"$f":"'Proba Fixa'!D6","v":"jkmekfo] /kus:"},{"$f":"'Proba Fixa'!G6","v":"2021-02-05"},{"$f":"'Proba Fixa'!H6","v":"L-10"},{"$f":"'Proba Fixa'!I6","v":33800},{"$f":"G7*$H$6","v":2704}]
[2,{"$f":"IF('Proba Fixa'!B7=\"\",\"\",'Proba Fixa'!B7)","v":""},{"$f":"IF('Proba Fixa'!C7=\"\",\"\",'Proba Fixa'!C7)","v":""},{"$f":"IF('Proba Fixa'!D7=\"\",\"\",'Proba Fixa'!D7)","v":""},{"$f":"IF('Proba Fixa'!G7=\"\",\"\",'Proba Fixa'!G6)","v":""},{"$f":"IF('Proba Fixa'!H7=\"\",\"\",'Proba Fixa'!H6)","v":""},{"$f":"IF('Proba Fixa'!I7=\"\",\"\",'Proba Fixa'!I6)","v":""},{"$f":"IF(G8=\"\",\"\",ROUND((G8*$H$6),0))","v":""}]
[3,{"$f":"IF('Proba Fixa'!B8=\"\",\"\",'Proba Fixa'!B8)","v":""},{"$f":"IF('Proba Fixa'!C8=\"\",\"\",'Proba Fixa'!C8)","v":""},{"$f":"IF('Proba Fixa'!D8=\"\",\"\",'Proba Fixa'!D8)","v":""},{"$f":"IF('Proba Fixa'!G8=\"\",\"\",'Proba Fixa'!G7)","v":""},{"$f":"IF('Proba Fixa'!H8=\"\",\"\",'Proba Fixa'!H7)","v":""},{"$f":"IF('Proba Fixa'!I8=\"\",\"\",'Proba Fixa'!I7)","v":""},{"$f":"IF(G9=\"\",\"\",ROUND((G9*$H$6),0))","v":""}]
[4,{"$f":"IF('Proba Fixa'!B9=\"\",\"\",'Proba Fixa'!B9)","v":""},{"$f":"IF('Proba Fixa'!C9=\"\",\"\",'Proba Fixa'!C9)","v":""},{"$f":"IF('Proba Fixa'!D9=\"\",\"\",'Proba Fixa'!D9)","v":""},{"$f":"IF('Proba Fixa'!G9=\"\",\"\",'Proba Fixa'!G8)","v":""},{"$f":"IF('Proba Fixa'!H9=\"\",\"\",'Proba Fixa'!H8)","v":""},{"$f":"IF('Proba Fixa'!I9=\"\",\"\",'Proba Fixa'!I8)","v":""},""]
[]
[]
[{"$nulls":6},"iz/kkukpk;Z"]
[{"$nulls":6},"jkmekfo /kus:"]
["Øekad %& jkmekfo@/kus:@laLFkk@ys[kk@2021&22@",{"$nulls":4},"fnukad %&"]
["izfrfyfi lwpukFkZ ,oa ikyukFkZ &"]
["1- Jheku midks\"kkf/kdkjh JhMwaxjx<+A"]
["2- futh iathdk lEcfU/kr dkfeZd"]
["3- ys[kk 'kk[kkA"]
["4- jf{kr i=koyhA"]
[{"$nulls":6},{"$f":"G13","v":"iz/kkukpk;Z"}]
[{"$nulls":6},{"$f":"G14","v":"jkmekfo /kus:"}]

{"sheet":"GA 92","index":6,"n_rows":21,"n_cols":14,"rows_kept":21,"merged":[[0,3,1,7],[0,9,0,12],[1,9,1,12],[2,9,2,12],[3,0,3,13],[4,0,4,13],[5,0,5,13],[6,1,6,13],[7,1,7,13],[8,0,9,0],[8,1,9,1],[8,2,9,2],[8,3,9,3],[8,4,9,4],[8,5,9,5],[8,6,9,6],[8,7,9,7],[8,8,8,10],[8,11,8,12],[8,13,9,13],[20,8,20,12]]}
[null,"GA 92",null,"GOVERNMENT OF RAJASTHAN",{"$nulls":5},"New Form"]
[null,"GFAR 196 & 197",{"$nulls":7},"No. G.A. 41"]
[{"$nulls":9},"Rule 155"]
["Office Principal and ex-officio Panchayat Primary Education Officer Dhaneru"]
["Periodical Increment Certificate"]
["lkef;d osru&o`f) izek.k&i="]
[1,"Certified that the Government Servants named below have earned the prescribed perodical increments from the date cited in column 7, having been the incumbment of the posts specified for not less than …......... year from the date in column 6, after deducting periods of suspension for misconduct, etc. and absence on leave without pay and, in the case those holding the post in officiating capacity, all other kind of leave."]
[2,"Certified that the Government Servants named below have earned / will earn perodical increments from the date cited, for reasons stated in the explanatory memo, attached hereto."]
["Øe la-","o`f)&Hkksxh dk uke","LFkkbZ ;k LFkkukiUu","in ds osru dh nj","orZeku osru","fnukad ftlls orZeku osru fy;k gS","orZeku osru o``f) dk fnukad","Hkkoh osru","vuqfpr O;ogkj ds dkj.k inP;qfr vkSj ,slh vU; mifLFkfr] tks osruo`f) ds fy, vekU; gks",null,null,"voSrfud NqV~Vh vkSj LFkkukiUu vf/kdkjh ds fy, dksbZ Hkh vU; NqV~Vh",null,"fo'ks\"k fooj.k"]
[{"$nulls":8},"o.kZu","dc ls","dc rd","dc ls","dc rd"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14]
[1,{"$f":"HRA!B7","v":"fot;"},"LFkkbZ",{"$f":"HRA!F7","v":"L-10"},{"$f":"HRA!G7","v":33800},{"$f":"HRA!E7","v":"2021-02-05"},"2021-07-01",{"$f":"IF(E12=\"\",\"\",ROUND((E12*1.03),-2))","v":34800},"-","-","-","-","-","-"]
[2,{"$f":"HRA!B8","v":""},"LFkkbZ",{"$f":"HRA!F8","v":""},{"$f":"HRA!G8","v":""},{"$f":"HRA!E8","v":""},"2021-07-01",{"$f":"IF(E13=\"\",\"\",ROUND((E13*1.03),-2))","v":""},"-","-","-","-","-","-"]
[3,{"$f":"HRA!B9","v":""},"LFkkbZ",{"$f":"HRA!F9","v":""},{"$f":"HRA!G9","v":""},{"$f":"HRA!E9","v":""},"2021-07-01","","-","-","-","-","-","-"]
[4,{"$f":"HRA!B10","v":""},"LFkkbZ",{"$f":"HRA!F10","v":""},{"$f":"HRA!G10","v":""},{"$f":"HRA!E10","v":""},"2021-07-01","","-","-","-","-","-","-"]
[5,{"$nulls":6},"","-","-","-","-","-","-"]
[6,{"$nulls":7},"-","-","-","-","-","-"]
[7,{"$nulls":7},"-","-","-","-","-","-"]
[{"$nulls":7},"","-","-","-","-","-","-"]
[]
[{"$nulls":8},"Signature and designation of Drawing officer"]